Stocks
Viborgskii sudostr. Zavod Financial Statements (VSYDP) |
||||||||||
| Выборгский судостроительный завод (ВСЗ)smart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.04.2019 | 18.05.2020 | 01.03.2021 | 04.03.2022 | 29.08.2023 | |||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 7.46 | 5.26 | 4.54 | 7.42 | 3.80 | ||||
| Operating Income, bln rub | -0.970 | -1.23 | -1.53 | -1.27 | -1.15 | |||||
| Net profit, bln rub | ? | -1.11 | -1.61 | -1.94 | -1.12 | -1.02 | ||||
| OCF, bln rub | ? | -1.25 | -3.97 | 2.35 | 4.74 | -5.00 | ||||
| CAPEX, bln rub | ? | 0.064 | 0.018 | 0.161 | 0.118 | 0.036 | ||||
| FCF, bln rub | ? | -1.31 | -3.98 | 2.19 | 4.62 | -5.02 | ||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0 | |||||
| OPEX, bln rub | 1.30 | 1.58 | 1.41 | 1.68 | 0.260 | |||||
| Cost of production, bln rub | 7.13 | 4.92 | 3.73 | 7.04 | 4.70 | |||||
| Employment expenses, bln rub | 1.85 | 1.85 | 2.02 | 2.60 | 1.93 | |||||
| Interest expenses, bln rub | 0.280 | 0.400 | 0.020 | 0.220 | 0.060 | |||||
| Assets, bln rub | 12.1 | 12.6 | 23.9 | 38.6 | 49.3 | 45.5 | ||||
| Net Assets, bln rub | ? | -3.75 | -5.35 | -5.94 | -7.06 | -8.30 | -9.37 | |||
| Debt, bln rub | 4.40 | 7.32 | 8.14 | 10.4 | 11.6 | 11.6 | ||||
| Cash, bln rub | 1.21 | 0.076 | 6.38 | 13.2 | 19.6 | 14.4 | ||||
| Net debt, bln rub | 3.19 | 7.24 | 1.76 | -2.84 | -8.00 | -2.88 | ||||
| Ordinary share price, rub | 4 180 | 3 460 | 3 740 | 4 800 | 4 700 | 12 920 | ||||
| Number of ordinary shares, mln | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | ||||
| Market cap, bln rub | 6.48 | 5.36 | 5.80 | 7.44 | 7.29 | 20.0 | ||||
| EV, bln rub | ? | 9.67 | 12.6 | 7.56 | 4.60 | -0.72 | 17.1 | |||
| Book value, bln rub | -3.75 | -5.35 | -5.94 | -7.06 | -8.30 | -9.37 | ||||
| EPS, rub | ? | -716.1 | -1 039 | -1 252 | -722.6 | 0.00 | -658.1 | |||
| FCF/share, rub | -845.2 | -2 568 | 1 413 | 2 981 | 0.00 | -3 239 | ||||
| BV/share, rub | -2 419 | -3 452 | -3 832 | -4 555 | -5 355 | -6 045 | ||||
| EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Net margin, % | ? | -14.9% | -30.6% | -42.7% | -15.1% | -26.8% | ||||
| FCF yield, % | ? | -20.2% | -74.2% | 37.8% | 62.1% | 0.0% | -25.1% | |||
| ROE, % | ? | 29.6% | 30.1% | 32.7% | 15.9% | 0.0% | 10.9% | |||
| ROA, % | ? | -9.2% | -12.8% | -8.1% | -2.9% | 0.0% | -2.2% | |||
| P/E | ? | -5.84 | -3.33 | -2.99 | -6.64 | -19.6 | ||||
| P/FCF | -4.95 | -1.35 | 2.65 | 1.61 | -3.99 | |||||
| P/S | ? | 0.87 | 1.02 | 1.28 | 1.00 | 5.27 | ||||
| P/BV | ? | -1.73 | -1.00 | -0.98 | -1.05 | -0.88 | -2.14 | |||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 1% | 0% | 4% | 2% | 1% | |||||
| Viborgskii sudostr. Zavod shareholders | ||||||||||
