Var'eganneftegaz Financial Statements (VJGZ)
|
|
|
|
Report date
|
|
|
10.03.2021 |
|
|
28.12.2024 |
30.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
32.9 |
|
|
75.4 |
85.3 |
|
Operating Income, bln rub |
|
|
-0.250 |
|
|
14.5 |
8.39 |
|
Net profit, bln rub |
? |
|
-1.04 |
|
|
12.1 |
3.68 |
|
|
OCF, bln rub |
? |
|
|
|
|
14.7 |
19.1 |
|
CAPEX, bln rub |
? |
|
|
|
|
14.6 |
21.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
|
|
0% |
0% |
|
|
OPEX, bln rub |
|
|
1.70 |
|
|
5.28 |
7.61 |
|
Cost of production, bln rub |
|
|
31.4 |
|
|
55.6 |
69.3 |
|
Employment expenses, bln rub |
|
|
|
|
|
2.97 |
3.33 |
|
|
Assets, bln rub |
|
|
48.9 |
56.7 |
60.4 |
87.0 |
102.1 |
|
Net Assets, bln rub |
? |
|
31.1 |
38.6 |
46.1 |
65.5 |
69.2 |
|
Debt, bln rub |
|
|
|
|
|
0.000 |
2.29 |
|
Cash, bln rub |
|
|
|
|
|
0.001 |
0.000 |
|
Net debt, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
2.29 |
|
|
Ordinary share price, rub |
|
|
826.0 |
1 879 |
1 248 |
2 180 |
2 510 |
|
Number of ordinary shares, mln |
|
|
18.1 |
18.1 |
18.1 |
18.1 |
18.1 |
|
Preferred share price, rub |
|
|
401.0 |
780.0 |
583.0 |
1 120 |
1 675 |
|
Number of preferred shares, mln |
|
|
5.88 |
5.88 |
5.88 |
5.88 |
5.88 |
|
|
Market cap, bln rub |
|
|
17.3 |
38.6 |
26.0 |
46.0 |
55.3 |
|
EV, bln rub |
? |
|
17.3 |
38.6 |
26.0 |
46.0 |
57.6 |
|
Book value, bln rub |
|
|
31.1 |
38.6 |
46.1 |
64.9 |
68.5 |
|
|
EPS, rub |
? |
|
-57.5 |
0.00 |
0.00 |
669.9 |
203.1 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
1 719 |
2 134 |
2 548 |
3 588 |
3 787 |
|
|
EBITDA margin, % |
? |
|
0.0% |
|
|
0.0% |
0.0% |
|
Net margin, % |
? |
|
-3.2% |
|
|
16.1% |
4.3% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
-3.3% |
0.0% |
0.0% |
18.5% |
5.3% |
|
ROA, % |
? |
|
-2.1% |
0.0% |
0.0% |
13.9% |
3.6% |
|
|
P/E |
? |
|
-16.6 |
|
|
3.80 |
15.0 |
|
P/S |
? |
|
0.53 |
|
|
0.61 |
0.65 |
|
P/BV |
? |
|
0.56 |
1.00 |
0.56 |
0.71 |
0.81 |
|
|
R&D/CAPEX, % |
|
|
|
|
|
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
0% |
|
|
19% |
25% |
|
| Var'eganneftegaz shareholders |
