Volgograd Energo Sbyt Financial Statements (VGSB)

Волгоградэнергосбытsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 29.03.2021 29.03.2021 24.03.2022 06.04.2023 26.03.2024   27.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 27.8 28.1 30.4 30.4 34.2   34.4
Operating Income, bln rub 0.884 0.983 1.02 1.81 2.15   1.99
Net profit, bln rub ? -3.78 0.121 0.278 0.660 1.69   1.75
OCF, bln rub ? -0.531 -0.220 0.030 0.430 0.810  
CAPEX, bln rub ? 0.013 0.004 0.003 0.007 0.072  
FCF, bln rub ? -0.544 -0.224 0.027 0.423 0.740  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 1.12 1.18 1.16 1.24 1.61   1.65
Cost of production, bln rub 25.7 25.9 28.3 27.3 30.4   30.7
Employment expenses, bln rub 0.746 0.752 0.822 0.930 1.12  
Assets, bln rub 8.07 7.54 6.95 6.11 5.74   6.27
Net Assets, bln rub ? -6.63 -6.51 -6.14 -5.50 -3.80   -3.28
Debt, bln rub 0.127 0.200 0.200 0.000 0.000   0.000
Cash, bln rub 0.035 0.171 0.198 0.380 1.04   1.67
Net debt, bln rub 0.09 0.03 0.00 -0.38 -1.04   -1.67
Ordinary share price, rub 1.51 3.47 3.80 3.44 14.5   9.98
Number of ordinary shares, mln 319.6 319.6 319.6 319.6 319.6   319.6
Preferred share price, rub 1.07 1.75 2.21 2.06 10.3   8.70
Number of preferred shares, mln 80.5 80.5 80.5 80.5 80.5   80.5
Market cap, bln rub 0.57 1.25 1.39 1.26 5.47   3.89
EV, bln rub ? 0.66 1.28 1.39 0.88 4.43   2.22
Book value, bln rub -6.63 -6.51 -6.14 -5.50 -3.80   -3.28
EPS, rub ? -11.8 0.38 0.87 2.07 5.29   5.47
FCF/share, rub -1.70 -0.70 0.08 1.32 2.32   0
BV/share, rub -20.7 -20.4 -19.2 -17.2 -11.9   -10.3
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -13.6% 0.4% 0.9% 2.2% 4.9%   5.1%
FCF yield, % ? -113.1% -20.2% 2.2% 38.5% 15.9%   0.0%
ROE, % ? 57.0% -1.9% -4.5% -12.0% -44.5%   -53.3%
ROA, % ? -46.8% 1.6% 4.0% 10.8% 29.4%   27.9%
P/E ? -0.15 10.3 5.01 1.91 3.24   2.23
P/FCF -1.04 -5.57 51.6 2.99 7.40  
P/S ? 0.02 0.04 0.05 0.04 0.16   0.11
P/BV ? -0.09 -0.19 -0.23 -0.23 -1.44   -1.19
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Volgograd Energo Sbyt shareholders