SFI Financial Statements (SFIN) |
||||||||||
SFI | ЭсЭфАйsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 10.04.2020 | 05.04.2021 | 20.04.2022 | 11.04.2023 | 28.03.2024 | 25.04.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Presentation URL | ||||||||||
Revenue, bln rub | ? | 7.86 | 7.90 | 34.1 | 5.72 | 7.75 | 19.0 | |||
Operating Income, bln rub | 6.74 | 7.62 | 4.34 | 4.20 | 7.21 | 18.4 | ||||
Net profit, bln rub | ? | 1.04 | -5.56 | -4.02 | -7.81 | 6.79 | 18.1 | |||
OCF, bln rub | ? | -12.0 | -4.37 | 6.10 | 0.610 | 7.60 | ||||
Dividend payout, bln rub | 6.70 | 6.70 | ||||||||
Dividend, rub/share | ? | 60.02 | 60.02 | |||||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 11.2% | 4.1% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 99% | 37% | ||||
Cost of production, bln rub | 0.816 | 0.007 | 28.7 | 0.690 | 0.003 | 0.036 | ||||
Employment expenses, bln rub | 0.170 | 0.180 | 0.240 | 0.885 | 0.430 | |||||
Interest expenses, bln rub | 1.21 | 1.86 | 1.75 | 1.38 | ||||||
Assets, bln rub | 82.7 | 78.8 | 69.0 | 61.0 | 61.4 | 76.6 | ||||
Net Assets, bln rub | ? | 65.5 | 59.9 | 54.8 | 47.9 | 50.3 | 65.3 | |||
Debt, bln rub | 13.7 | 18.3 | 13.7 | 12.9 | 10.7 | 11.2 | ||||
Cash, bln rub | 0.190 | 0.100 | 0.001 | 0.035 | 1.92 | 1.74 | ||||
Net debt, bln rub | 13.5 | 18.2 | 13.7 | 12.9 | 8.78 | 9.46 | ||||
Ordinary share price, rub | 514.0 | 493.2 | 525.8 | 505.8 | 535.6 | 1 479 | ||||
Number of ordinary shares, mln | 111.6 | 111.6 | 111.6 | 111.6 | 111.6 | 111.6 | ||||
Free Float, % | 10.8% | |||||||||
Market cap, bln rub | 57.4 | 55.1 | 58.7 | 56.5 | 59.8 | 165.1 | ||||
EV, bln rub | ? | 70.9 | 73.3 | 72.4 | 69.4 | 68.6 | 174.6 | |||
Book value, bln rub | 65.5 | 59.9 | 54.8 | 47.9 | 50.3 | 65.3 | ||||
EPS, rub | ? | 9.32 | -49.8 | -36.0 | -70.0 | 60.8 | 161.7 | |||
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | ||||
BV/share, rub | 586.8 | 536.9 | 490.7 | 429.1 | 450.4 | 584.9 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 13.2% | -70.4% | -11.8% | -136.5% | 87.6% | 95.0% | |||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
ROE, % | ? | 1.6% | -9.3% | -7.3% | -16.3% | 13.5% | 27.6% | |||
ROA, % | ? | 1.3% | -7.1% | -5.8% | -12.8% | 11.1% | 23.6% | |||
P/E | ? | 55.1 | -9.90 | -14.6 | -7.23 | 8.81 | 9.15 | |||
P/S | ? | 7.30 | 6.97 | 1.72 | 9.87 | 7.72 | 8.69 | |||
P/BV | ? | 0.88 | 0.92 | 1.07 | 1.18 | 1.19 | 2.53 | |||
Employees, people | 6 400 | 6 300 | 2 740 | 2 833 | ||||||
Labour productivity, mln rub/person/year | 1.23 | 1.25 | 2.83 | 6.71 | ||||||
Expenses per employee, thousand rub | 26.6 | 28.6 | 156.9 | 0 | ||||||
CAPEX/Revenue, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
SFI shareholders |