Gazprom gazorasp. Rostov Financial Statements (RTGZ)

Газпром РнД (Ростовоблгаз)smart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 26.02.2020 26.02.2020 25.02.2021 25.02.2022 22.02.2023   24.10.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 7.61 7.49 7.60 8.72 9.96   10.5
Operating Income, bln rub 2.07 1.75 1.53 1.81 2.23   1.91
Net profit, bln rub ? 0.956 1.05 0.790 0.820 1.06   0.777
OCF, bln rub ? 2.89 2.79 1.54 2.23 4.22  
CAPEX, bln rub ? 2.70 1.95 1.84 1.57 4.26  
FCF, bln rub ? 0.190 0.840 -0.300 0.660 -0.040  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 1.26 1.27 1.32 1.41 1.50   1.61
Cost of production, bln rub 4.28 4.46 4.78 5.51 6.24   7.01
Employment expenses, bln rub 2.38 2.86  
Assets, bln rub 22.0 22.9 25.2 26.9 32.9   35.9
Net Assets, bln rub ? 15.1 16.4 17.7 18.8 21.2   21.1
Debt, bln rub 1.71 1.28 1.92 1.85 3.20   4.85
Cash, bln rub 0.420 0.166 0.163   0.008
Net debt, bln rub 1.71 1.28 1.50 1.68 3.04   4.84
Ordinary share price, rub 14 300 18 850 43 450 31 100 23 600   43 100
Number of ordinary shares, mln 0.120 0.120 0.120 0.120 0.120   0.120
Market cap, bln rub 1.72 2.27 5.22 3.74 2.84   5.18
EV, bln rub ? 3.43 3.55 6.72 5.42 5.87   10.0
Book value, bln rub 15.1 16.4 17.7 18.8 21.2   21.1
EPS, rub ? 7 950 8 749 6 570 6 819 8 815   6 462
FCF/share, rub 1 580 6 986 -2 495 5 489 -332.7   0
BV/share, rub 125 909 136 470 146 866 156 596 176 139   175 224
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 12.6% 14.0% 10.4% 9.4% 10.6%   7.4%
FCF yield, % ? 11.0% 37.1% -5.7% 17.6% -1.4%   0
ROE, % ? 6.3% 6.4% 4.5% 4.4% 5.0%   3.7%
ROA, % ? 4.3% 4.6% 3.1% 3.0% 3.2%   2.2%
P/E ? 1.80 2.15 6.61 4.56 2.68   6.67
P/FCF 9.05 2.70 -17.4 5.67 -70.9  
P/S ? 0.23 0.30 0.69 0.43 0.28   0.49
P/BV ? 0.11 0.14 0.30 0.20 0.13   0.25
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 35% 26% 24% 18% 43%   0
Gazprom gazorasp. Rostov shareholders