CZPSN-Profnasteel Financial Statements (PRFN)

ЧЗПСНsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 29.03.2019 01.04.2020 01.04.2021 01.04.2022 10.04.2023   01.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 3.40 4.75 5.47 9.88 9.56   9.42
Operating Income, bln rub 0.089 0.261 0.195 0.442 0.246  
Net profit, bln rub ? 0.031 0.045 0.038 0.209 0.236   0.222
OCF, bln rub ? 0.910 0.400  
CAPEX, bln rub ? 0.000 0.037 0.027 0.187 0.163  
FCF, bln rub ? 0.723 0.237  
Dividend payout, bln rub 0.000  
Dividend, rub/share ? 0  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 0.135 0.217 0.250 0.292 0.337  
Cost of production, bln rub 3.17 4.27 5.03 9.14 9.00   8.97
Employment expenses, bln rub 0.127 0.154 0.330 0.390 0.430  
Interest expenses, bln rub 0.106 0.124 0.151 0.159 0.079  
Assets, bln rub 11.7 2.98 3.79 3.94 4.33   4.68
Net Assets, bln rub ? 10.4 1.13 1.14 1.32 1.56   1.63
Debt, bln rub 0.883 1.24 1.54 1.23 0.830   1.13
Cash, bln rub 0.025 0.050 0.020 0.018 0.065   0.024
Net debt, bln rub 0.86 1.19 1.52 1.21 0.77   1.11
Ordinary share price, rub 1.28 1.49 1.59 1.89 2.13   6.33
Number of ordinary shares, mln 838.3 838.3 838.3 838.3 838.3   838.3
Market cap, bln rub 1.07 1.25 1.33 1.58 1.79   5.30
EV, bln rub ? 1.93 2.44 2.85 2.79 2.55   6.41
Book value, bln rub 10.4 1.13 1.14 1.32 1.56   1.63
EPS, rub ? 0.04 0.05 0.05 0.25 0.28   0.26
FCF/share, rub 0.00 0.00 0.00 0.86 0.28   0
BV/share, rub 12.4 1.35 1.36 1.58 1.86   1.94
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 0.9% 0.9% 0.7% 2.1% 2.5%   2.4%
FCF yield, % ? 0.0% 0.0% 0.0% 45.8% 13.2%   0.0%
ROE, % ? 0.3% 4.0% 3.3% 15.8% 15.1%   13.6%
ROA, % ? 0.3% 1.5% 1.0% 5.3% 5.5%   4.7%
P/E ? 34.6 27.7 35.0 7.56 7.58   23.9
P/FCF 2.19 7.55  
P/S ? 0.32 0.26 0.24 0.16 0.19   0.56
P/BV ? 0.10 1.10 1.17 1.20 1.15   3.25
Employees, people 328 493 456  
Labour productivity, mln rub/person/year 10.4 20.0 21.0  
Expenses per employee, thousand rub 387.2 791.1 943.0  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 0% 1% 0% 2% 2%   0
CZPSN-Profnasteel shareholders