CZPSN-Profnasteel Financial Statements (PRFN) |
||||||||||
ЧЗПСНsmart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 29.03.2019 | 01.04.2020 | 01.04.2021 | 01.04.2022 | 10.04.2023 | 01.08.2023 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 3.40 | 4.75 | 5.47 | 9.88 | 9.56 | 9.42 | |||
Operating Income, bln rub | 0.089 | 0.261 | 0.195 | 0.442 | 0.246 | |||||
Net profit, bln rub | ? | 0.031 | 0.045 | 0.038 | 0.209 | 0.236 | 0.222 | |||
OCF, bln rub | ? | 0.910 | 0.400 | |||||||
CAPEX, bln rub | ? | 0.000 | 0.037 | 0.027 | 0.187 | 0.163 | ||||
FCF, bln rub | ? | 0.723 | 0.237 | |||||||
Dividend payout, bln rub | 0.000 | |||||||||
Dividend, rub/share | ? | 0 | ||||||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
OPEX, bln rub | 0.135 | 0.217 | 0.250 | 0.292 | 0.337 | |||||
Cost of production, bln rub | 3.17 | 4.27 | 5.03 | 9.14 | 9.00 | 8.97 | ||||
Employment expenses, bln rub | 0.127 | 0.154 | 0.330 | 0.390 | 0.430 | |||||
Interest expenses, bln rub | 0.106 | 0.124 | 0.151 | 0.159 | 0.079 | |||||
Assets, bln rub | 11.7 | 2.98 | 3.79 | 3.94 | 4.33 | 4.68 | ||||
Net Assets, bln rub | ? | 10.4 | 1.13 | 1.14 | 1.32 | 1.56 | 1.63 | |||
Debt, bln rub | 0.883 | 1.24 | 1.54 | 1.23 | 0.830 | 1.13 | ||||
Cash, bln rub | 0.025 | 0.050 | 0.020 | 0.018 | 0.065 | 0.024 | ||||
Net debt, bln rub | 0.86 | 1.19 | 1.52 | 1.21 | 0.77 | 1.11 | ||||
Ordinary share price, rub | 1.28 | 1.49 | 1.59 | 1.89 | 2.13 | 6.33 | ||||
Number of ordinary shares, mln | 838.3 | 838.3 | 838.3 | 838.3 | 838.3 | 838.3 | ||||
Market cap, bln rub | 1.07 | 1.25 | 1.33 | 1.58 | 1.79 | 5.30 | ||||
EV, bln rub | ? | 1.93 | 2.44 | 2.85 | 2.79 | 2.55 | 6.41 | |||
Book value, bln rub | 10.4 | 1.13 | 1.14 | 1.32 | 1.56 | 1.63 | ||||
EPS, rub | ? | 0.04 | 0.05 | 0.05 | 0.25 | 0.28 | 0.26 | |||
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.86 | 0.28 | 0 | ||||
BV/share, rub | 12.4 | 1.35 | 1.36 | 1.58 | 1.86 | 1.94 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 0.9% | 0.9% | 0.7% | 2.1% | 2.5% | 2.4% | |||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 45.8% | 13.2% | 0.0% | |||
ROE, % | ? | 0.3% | 4.0% | 3.3% | 15.8% | 15.1% | 13.6% | |||
ROA, % | ? | 0.3% | 1.5% | 1.0% | 5.3% | 5.5% | 4.7% | |||
P/E | ? | 34.6 | 27.7 | 35.0 | 7.56 | 7.58 | 23.9 | |||
P/FCF | 2.19 | 7.55 | ||||||||
P/S | ? | 0.32 | 0.26 | 0.24 | 0.16 | 0.19 | 0.56 | |||
P/BV | ? | 0.10 | 1.10 | 1.17 | 1.20 | 1.15 | 3.25 | |||
Employees, people | 328 | 493 | 456 | |||||||
Labour productivity, mln rub/person/year | 10.4 | 20.0 | 21.0 | |||||||
Expenses per employee, thousand rub | 387.2 | 791.1 | 943.0 | |||||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
CAPEX/Revenue, % | 0% | 1% | 0% | 2% | 2% | 0 | ||||
CZPSN-Profnasteel shareholders |