Mul'tisistema Financial Statements (MSST)
|
|
Report date
|
|
|
08.07.2018 |
02.08.2018 |
30.04.2019 |
27.07.2020 |
29.04.2021 |
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
Financial report URL
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.302 |
0.671 |
1.90 |
0.950 |
0.520 |
EBITDA, bln rub |
? |
|
-0.052 |
0.077 |
0.020 |
-0.016 |
0.005 |
Net profit, bln rub |
? |
|
-0.067 |
0.052 |
0.009 |
-0.022 |
0.003 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
Cost of production, bln rub |
|
|
0.278 |
0.568 |
1.81 |
0.880 |
0.459 |
|
Assets, bln rub |
|
|
|
|
|
|
3.30 |
Net Assets, bln rub |
? |
|
0.058 |
0.111 |
0.100 |
0.077 |
0.079 |
Debt, bln rub |
|
|
0.100 |
0.080 |
0.085 |
0.038 |
0.042 |
Cash, bln rub |
|
|
0.002 |
0.031 |
0.053 |
0.020 |
0.006 |
Net debt, bln rub |
|
|
0.10 |
0.05 |
0.03 |
0.02 |
0.04 |
|
Ordinary share price, rub |
|
|
11.0 |
1.02 |
2.39 |
1.59 |
1.74 |
Number of ordinary shares, mln |
|
|
100.0 |
100.0 |
100.0 |
100.0 |
100.0 |
|
Market cap, bln rub |
|
|
1.10 |
0.10 |
0.24 |
0.16 |
0.17 |
EV, bln rub |
? |
|
1.20 |
0.15 |
0.27 |
0.18 |
0.21 |
Book value, bln rub |
|
|
0.06 |
0.11 |
0.10 |
0.08 |
0.08 |
|
EPS, rub |
? |
|
-0.67 |
0.52 |
0.09 |
-0.22 |
0.03 |
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
BV/share, rub |
|
|
0.58 |
1.11 |
1.00 |
0.77 |
0.79 |
|
EBITDA margin, % |
? |
|
-17.2% |
11.5% |
1.1% |
-1.7% |
1.0% |
Net margin, % |
? |
|
-22.2% |
7.7% |
0.5% |
-2.3% |
0.6% |
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
ROE, % |
? |
|
-115.5% |
46.8% |
9.0% |
-28.6% |
3.8% |
ROA, % |
? |
|
|
|
|
|
0.1% |
|
P/E |
? |
|
-16.4 |
1.95 |
26.6 |
-7.25 |
57.9 |
P/S |
? |
|
3.64 |
0.15 |
0.13 |
0.17 |
0.33 |
P/BV |
? |
|
19.0 |
0.91 |
2.39 |
2.07 |
2.20 |
EV/EBITDA |
? |
|
-23.0 |
1.95 |
13.6 |
-11.1 |
41.9 |
Debt/EBITDA |
|
|
-1.88 |
0.64 |
1.60 |
-1.13 |
7.20 |
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
Mul'tisistema shareholders |