Korshunovskii GOK Financial Statements (KOGK)
|
|
|
|
Report date
|
|
|
28.02.2022 |
29.03.2024 |
29.03.2024 |
05.03.2025 |
31.03.2026 |
|
31.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
15.2 |
11.2 |
7.86 |
13.8 |
13.2 |
|
13.2 |
|
Operating Income, bln rub |
|
|
4.40 |
-3.00 |
-5.20 |
-1.58 |
-3.66 |
|
-3.66 |
|
Net profit, bln rub |
? |
|
5.08 |
-0.110 |
-5.09 |
3.84 |
-1.66 |
|
-1.66 |
|
|
OCF, bln rub |
? |
|
1.34 |
1.30 |
1.10 |
0.620 |
-23.8 |
|
-23.8 |
|
CAPEX, bln rub |
? |
|
0.216 |
0.500 |
0.600 |
0.351 |
0.196 |
|
0.196 |
|
Dividend payout, bln rub
|
|
|
|
0.000 |
0.000 |
|
|
|
|
|
|
Dividend, rub/share
|
? |
|
|
1 |
1 |
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
3.75 |
5.58 |
4.49 |
5.41 |
5.25 |
|
5.25 |
|
Cost of production, bln rub |
|
|
7.07 |
8.55 |
8.57 |
9.95 |
11.6 |
|
11.6 |
|
Employment expenses, bln rub |
|
|
2.29 |
3.34 |
2.60 |
3.15 |
4.84 |
|
4.84 |
|
Interest expenses, bln rub |
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
Assets, bln rub |
|
|
56.5 |
64.9 |
59.2 |
67.3 |
56.7 |
|
56.7 |
|
Net Assets, bln rub |
? |
|
52.6 |
56.6 |
46.2 |
50.0 |
48.4 |
|
48.4 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.001 |
0.001 |
|
0.001 |
|
Net debt, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
|
Ordinary share price, rub |
|
|
50 600 |
37 400 |
53 800 |
36 600 |
314.1 |
|
294.8 |
|
Number of ordinary shares, mln |
|
|
0.250 |
0.250 |
0.250 |
0.250 |
25.0 |
|
25.0 |
|
|
Market cap, bln rub |
|
|
12.7 |
9.35 |
13.5 |
9.15 |
7.86 |
|
7.37 |
|
EV, bln rub |
? |
|
12.7 |
9.35 |
13.5 |
9.15 |
7.86 |
|
7.37 |
|
Book value, bln rub |
|
|
52.6 |
56.6 |
46.2 |
50.0 |
48.4 |
|
48.4 |
|
|
EPS, rub |
? |
|
20 294 |
-439.8 |
-20 350 |
15 364 |
-66.4 |
|
-66.4 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
210 414 |
226 286 |
184 707 |
199 951 |
1 933 |
|
1 933 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
33.4% |
-1.0% |
-64.8% |
27.9% |
-12.6% |
|
-12.6% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
9.6% |
-0.2% |
-11.0% |
7.7% |
-3.4% |
|
-3.4% |
|
ROA, % |
? |
|
9.0% |
-0.2% |
-8.6% |
5.7% |
-2.9% |
|
-2.9% |
|
|
P/E |
? |
|
2.49 |
-85.0 |
-2.64 |
2.38 |
-4.73 |
|
-4.44 |
|
P/S |
? |
|
0.83 |
0.84 |
1.71 |
0.66 |
0.59 |
|
0.56 |
|
P/BV |
? |
|
0.24 |
0.17 |
0.29 |
0.18 |
0.16 |
|
0.15 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
4% |
8% |
3% |
1% |
|
1% |
|
| Korshunovskii GOK shareholders |
