Kovrov Mech. Zavod Financial Statements (KMEZ)

КМЗsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 14.04.2022 14.04.2022 01.03.2023 04.03.2024   09.07.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 1.37 1.40 1.80 1.94   2.16
Operating Income, bln rub 0.232 0.145 0.015 -0.189   -0.124
Net profit, bln rub ? 0.179 0.081 0.018 -0.122   -0.020
OCF, bln rub ? 1.20 0.330 -0.126  
CAPEX, bln rub ? 0.480 0.210 0.388  
FCF, bln rub ? 0.720 0.120 -0.510  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 0.332 0.320 0.424 0.450  
Cost of production, bln rub 0.800 0.930 1.35 1.67   1.80
Employment expenses, bln rub 1.09 0.460 0.690 0.760  
Assets, bln rub 4.40 4.63 5.07 5.30 5.00   5.42
Net Assets, bln rub ? 4.18 4.36 4.67 4.70 4.57   4.64
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.300
Cash, bln rub 0.884 0.840 1.58 1.36 0.980   1.04
Net debt, bln rub -0.88 -0.84 -1.58 -1.36 -0.98   -0.74
Ordinary share price, rub 529.5 628.0 1 039 945.0 1 546   1 136
Number of ordinary shares, mln 3.76 3.76 3.76 3.76 3.76   3.76
Market cap, bln rub 1.99 2.36 3.91 3.55 5.81   4.27
EV, bln rub ? 1.11 1.52 2.33 2.19 4.83   3.53
Book value, bln rub 4.18 4.36 4.67 4.70 4.57   4.64
EPS, rub ? 0.00 47.6 21.5 4.79 -32.4   -5.32
FCF/share, rub 0.00 0.00 191.5 31.9 -135.6   0
BV/share, rub 1 112 1 160 1 242 1 250 1 215   1 234
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 13.1% 5.8% 1.0% -6.3%   -0.9%
FCF yield, % ? 0.0% 0.0% 18.4% 3.4% -8.8%   0
ROE, % ? 0.0% 4.1% 1.7% 0.4% -2.7%   -0.4%
ROA, % ? 0.0% 3.9% 1.6% 0.3% -2.4%   -0.4%
P/E ? 13.2 48.2 197.4 -47.6   -213.6
P/FCF 5.43 29.6 -11.4  
P/S ? 1.73 2.79 1.97 3.00   1.98
P/BV ? 0.48 0.54 0.84 0.76 1.27   0.92
R&D/CAPEX, % 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 0% 34% 12% 20%   0
Kovrov Mech. Zavod shareholders