Kalugsk. Sbyt. Company Financial Statements (KLSB)
|
|
|
|
Report date
|
|
|
11.03.2021 |
31.03.2022 |
03.04.2023 |
29.03.2024 |
31.03.2025 |
|
30.10.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
23.7 |
25.9 |
26.0 |
28.1 |
30.7 |
|
34.1 |
|
Operating Income, bln rub |
|
|
0.666 |
0.835 |
0.850 |
1.16 |
0.954 |
|
1.10 |
|
Net profit, bln rub |
? |
|
0.092 |
0.096 |
0.099 |
0.109 |
0.127 |
|
0.157 |
|
|
OCF, bln rub |
? |
|
|
0.590 |
0.390 |
0.820 |
0.674 |
|
0.509 |
|
CAPEX, bln rub |
? |
|
0.044 |
0.156 |
0.216 |
0.500 |
0.584 |
|
0.368 |
|
FCF, bln rub |
? |
|
|
0.434 |
0.174 |
0.320 |
0.224 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
16.8 |
17.6 |
17.8 |
19.0 |
20.5 |
|
22.0 |
|
Cost of production, bln rub |
|
|
6.26 |
7.47 |
7.35 |
8.00 |
9.33 |
|
10.6 |
|
Employment expenses, bln rub |
|
|
|
|
|
|
|
|
0.474 |
|
Interest expenses, bln rub |
|
|
0.362 |
0.447 |
0.466 |
0.390 |
0.578 |
|
0.561 |
|
|
Assets, bln rub |
|
|
7.45 |
7.10 |
7.35 |
7.38 |
8.30 |
|
7.62 |
|
Net Assets, bln rub |
? |
|
1.38 |
1.48 |
1.59 |
1.38 |
1.80 |
|
1.86 |
|
Debt, bln rub |
|
|
4.16 |
3.56 |
3.29 |
3.10 |
3.74 |
|
2.81 |
|
Cash, bln rub |
|
|
0.463 |
0.265 |
0.214 |
0.470 |
0.674 |
|
0.234 |
|
Net debt, bln rub |
|
|
3.70 |
3.30 |
3.08 |
2.63 |
3.06 |
|
2.58 |
|
|
Ordinary share price, rub |
|
|
11.2 |
10.6 |
9.17 |
29.7 |
21.0 |
|
20.3 |
|
Number of ordinary shares, mln |
|
|
91.5 |
91.5 |
91.5 |
91.5 |
91.5 |
|
91.5 |
|
|
Market cap, bln rub |
|
|
1.03 |
0.97 |
0.84 |
2.72 |
1.92 |
|
1.86 |
|
EV, bln rub |
? |
|
4.72 |
4.26 |
3.91 |
5.35 |
4.99 |
|
4.44 |
|
Book value, bln rub |
|
|
1.38 |
1.48 |
1.59 |
1.38 |
1.80 |
|
1.76 |
|
|
EPS, rub |
? |
|
1.01 |
1.05 |
1.08 |
1.19 |
1.39 |
|
1.72 |
|
FCF/share, rub |
|
|
0.00 |
4.74 |
1.90 |
3.50 |
2.45 |
|
0 |
|
BV/share, rub |
|
|
15.1 |
16.1 |
17.3 |
15.1 |
19.7 |
|
19.2 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.4% |
0.4% |
0.4% |
0.4% |
0.4% |
|
0.5% |
|
FCF yield, % |
? |
|
0.0% |
44.8% |
20.7% |
11.8% |
11.6% |
|
0.0% |
|
ROE, % |
? |
|
6.7% |
6.5% |
6.2% |
7.9% |
7.1% |
|
8.5% |
|
ROA, % |
? |
|
1.2% |
1.4% |
1.3% |
1.5% |
1.5% |
|
2.1% |
|
|
P/E |
? |
|
11.2 |
10.1 |
8.47 |
24.9 |
15.1 |
|
11.8 |
|
P/FCF |
|
|
|
2.23 |
4.82 |
8.49 |
8.59 |
|
|
|
P/S |
? |
|
0.04 |
0.04 |
0.03 |
0.10 |
0.06 |
|
0.05 |
|
P/BV |
? |
|
0.74 |
0.66 |
0.53 |
1.97 |
1.07 |
|
1.06 |
|
|
Employees, people |
|
|
431 |
447 |
455 |
460 |
439 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
55.1 |
58.0 |
57.2 |
61.1 |
70.0 |
|
|
|
Expenses per employee, thousand rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
1% |
1% |
2% |
2% |
|
1% |
|
| Kalugsk. Sbyt. Company shareholders |
