IVA Technologies Financial Statements (IVAT)

IVA Technologiessmart-lab.ru   2020 2021 2022 2023 2024
Report date 24.05.2024 24.05.2024 24.05.2024 24.05.2024 28.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Revenue, bln rub ? 0.436 0.581 1.50 2.24 3.29
Operating Income, bln rub 0.287 0.364 1.09 1.65 2.39
Net profit, bln rub ? 0.280 0.355 1.42 1.64 2.12
OCF, bln rub ? 0.085 0.075 0.539 0.464 1.47
CAPEX, bln rub ? 0.095 0.102 1.07
FCF, bln rub ? 0.335 0.315 0.234
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 0.055 0.132 0.192 0.276 0.646
Cost of production, bln rub 0.094 0.084 0.217 0.311 0.253
Employment expenses, bln rub 0.084 0.103 0.222 0.369 0.546
Interest expenses, bln rub 0.021 0.003 0.018
Assets, bln rub 0.351 0.780 2.10 3.49 5.50
Net Assets, bln rub ? 0.293 0.601 1.81 2.89 4.42
Debt, bln rub 0.031 0.003 0.211 0.481
Cash, bln rub 0.048 0.032 0.321 0.230 0.406
Net debt, bln rub -0.05 0.00 -0.32 -0.02 0.08
Ordinary share price, rub 300.0 300.0 300.0 198.9
Number of ordinary shares, mln 100.0 100.0 100.0 100.0 100.0
Free Float, % 0.000% 0.000% 11.0% 11.0%
Market cap, bln rub 0.00 30.0 30.0 30.0 19.9
EV, bln rub ? -0.05 30.0 29.7 30.0 20.0
Book value, bln rub 0.22 0.53 1.29 2.33 1.92
EPS, rub ? 2.80 3.55 14.2 16.4 21.2
FCF/share, rub 0.00 0.00 3.35 3.15 2.34
BV/share, rub 2.21 5.30 12.9 23.3 19.2
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 64.2% 61.1% 95.3% 73.4% 64.5%
FCF yield, % ? 0.0% 1.1% 1.1% 1.2%
ROE, % ? 95.6% 59.1% 78.5% 56.9% 48.0%
ROA, % ? 79.8% 45.5% 68.0% 47.2% 38.6%
P/E ? 0.00 84.5 21.1 18.2 9.37
P/FCF 89.6 95.2 85.0
P/S ? 0.00 51.6 20.1 13.4 6.04
P/BV ? 0.00 56.6 23.3 12.9 10.4
Employees, people 380
Labour productivity, mln rub/person/year 8.67
Expenses per employee, thousand rub 1 437
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 6% 5% 32%
IVA Technologies shareholders