ELEMENT Financial Statements (ELMT)

Группа Элементsmart-lab.ru   2022 2023 2024
Report date 28.03.2025 28.03.2025 28.03.2025
Currency RUB RUB RUB
Financial report URL
Revenue, bln rub ? 1.87 3.05
Operating Income, bln rub 0.957 1.24
Net profit, bln rub ? 1.05 2.15
OCF, bln rub ? 0.969 0.647
CAPEX, bln rub ? 0.024 0.046
Dividend payout, bln rub 0.946 1.66
Dividend, rub/share ? 0.0018 0.003535
Ordinary share dividend yield, % 2.5%
Dividend payout ratio, % 90% 77%
OPEX, bln rub 0.342 1.14
Cost of production, bln rub 0.571 0.673
Employment expenses, bln rub 0.480 1.32
Assets, bln rub 21.3 22.2 38.1
Net Assets, bln rub ? 19.7 20.5 36.7
Debt, bln rub 0.893 0.879 0.551
Cash, bln rub 0.289 0.819 8.74
Net debt, bln rub 0.60 0.06 -8.19
Ordinary share price, rub 0.144
Number of ordinary shares, mln 394 253 402 641 469 726
Free Float, % 11.2%
Market cap, bln rub 0.00 0.00 67.5
EV, bln rub ? 0.60 0.06 59.3
Book value, bln rub 19.7 20.5 36.7
EPS, rub ? 0.00 0.00 0.00
FCF/share, rub 0.00 0.00 0.00
BV/share, rub 0.05 0.05 0.08
EBITDA margin, % ? 0.0% 0.0%
Net margin, % ? 56.1% 70.4%
FCF yield, % ? 0.0%
ROE, % ? 0.0% 5.1% 5.9%
ROA, % ? 0.0% 4.7% 5.6%
P/E ? 0.00 31.4
P/S ? 0.00 22.1
P/BV ? 0.00 0.00 1.84
Employees, people 7 166 8 745 9 436
Labour productivity, mln rub/person/year 0.00 0.21 0.32
Expenses per employee, thousand rub 0.00 54.9 140.0
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 1% 2%
ELEMENT shareholders