Zavod DIOD Financial Statements (DIOD)
|
|
|
|
Report date
|
|
|
30.03.2022 |
31.03.2023 |
29.03.2024 |
07.04.2025 |
16.03.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.308 |
0.363 |
0.340 |
0.294 |
0.291 |
|
0.293 |
|
Operating Income, bln rub |
|
|
-0.016 |
0.013 |
0.001 |
-0.046 |
-0.030 |
|
-0.098 |
|
Net profit, bln rub |
? |
|
0.000 |
0.011 |
0.000 |
-0.162 |
-0.115 |
|
-0.193 |
|
|
OCF, bln rub |
? |
|
0.083 |
0.060 |
0.107 |
0.103 |
0.061 |
|
0.058 |
|
CAPEX, bln rub |
? |
|
0.006 |
0.002 |
0.035 |
0.031 |
0.001 |
|
0.001 |
|
Dividend payout, bln rub
|
|
|
0.071 |
0.073 |
|
0.073 |
0.103 |
|
0.027 |
|
|
Dividend, rub/share
|
? |
|
0.78 |
0.8 |
|
0.8 |
1.14 |
|
0.3 |
|
Ordinary share dividend yield, %
|
|
|
9.8% |
10.4% |
0.0% |
7.6% |
11.0% |
|
3.2% |
|
Dividend payout ratio, %
|
|
|
35 700% |
664% |
0% |
0% |
0% |
|
-14% |
|
|
OPEX, bln rub |
|
|
0.102 |
0.116 |
0.117 |
0.136 |
0.140 |
|
0.140 |
|
Cost of production, bln rub |
|
|
0.224 |
0.234 |
0.222 |
0.205 |
0.181 |
|
0.180 |
|
Employment expenses, bln rub |
|
|
|
0.145 |
0.142 |
0.160 |
0.159 |
|
0.167 |
|
Interest expenses, bln rub |
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
1.37 |
1.31 |
1.23 |
0.956 |
0.809 |
|
0.807 |
|
Net Assets, bln rub |
? |
|
1.28 |
1.22 |
1.15 |
0.855 |
0.664 |
|
0.656 |
|
Debt, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
0.025 |
0.005 |
0.003 |
0.018 |
0.001 |
|
0.000 |
|
Net debt, bln rub |
|
|
-0.03 |
-0.01 |
0.00 |
-0.02 |
0.00 |
|
0 |
|
|
Ordinary share price, rub |
|
|
7.95 |
7.68 |
16.3 |
10.5 |
10.4 |
|
9.42 |
|
Number of ordinary shares, mln |
|
|
91.5 |
91.5 |
91.5 |
91.5 |
91.5 |
|
91.5 |
|
|
Market cap, bln rub |
|
|
0.73 |
0.70 |
1.49 |
0.96 |
0.95 |
|
0.86 |
|
EV, bln rub |
? |
|
0.70 |
0.70 |
1.49 |
0.94 |
0.95 |
|
0.86 |
|
Book value, bln rub |
|
|
1.28 |
1.21 |
1.14 |
0.71 |
0.65 |
|
0.65 |
|
|
EPS, rub |
? |
|
0.00 |
0.12 |
0.00 |
-1.77 |
-1.26 |
|
-2.11 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
14.0 |
13.3 |
12.5 |
7.70 |
7.13 |
|
7.05 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.1% |
3.0% |
0.1% |
-55.1% |
-39.5% |
|
-65.9% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
0.0% |
0.9% |
0.0% |
-18.9% |
-17.3% |
|
-29.4% |
|
ROA, % |
? |
|
0.0% |
0.8% |
0.0% |
-16.9% |
-14.2% |
|
-23.9% |
|
|
P/E |
? |
|
3 637 |
63.9 |
4 972 |
-5.93 |
-8.25 |
|
-4.47 |
|
P/S |
? |
|
2.36 |
1.94 |
4.39 |
3.27 |
3.26 |
|
2.94 |
|
P/BV |
? |
|
0.57 |
0.58 |
1.31 |
1.36 |
1.46 |
|
1.34 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2% |
1% |
10% |
11% |
0% |
|
0% |
|
| Zavod DIOD shareholders |
