vseinstrumentyru Financial Statements (VSEH)
|
|
|
|
Report date
|
|
|
14.05.2024 |
14.05.2024 |
14.05.2024 |
02.05.2024 |
28.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Stores square, thousand m2 |
|
|
|
|
|
432 |
|
|
Average check, rub |
|
|
|
|
|
5 252 |
6 047 |
|
SKUs, '000 units |
|
|
|
|
|
1 520 |
1 630 |
|
Number of orders, mln |
|
|
|
|
|
24.9 |
27.7 |
|
|
Revenue, bln rub |
? |
|
36.8 |
56.2 |
86.2 |
132.3 |
169.2 |
|
Operating Income, bln rub |
|
|
0.520 |
-0.560 |
6.49 |
6.86 |
6.51 |
|
EBITDA, bln rub |
? |
|
|
2.90 |
7.50 |
10.00 |
|
|
Net profit, bln rub |
? |
|
1.29 |
0.390 |
2.79 |
3.40 |
2.14 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
8.77 |
13.7 |
20.3 |
31.6 |
43.6 |
|
Cost of production, bln rub |
|
|
|
43.1 |
59.4 |
93.9 |
119.1 |
|
Employment expenses, bln rub |
|
|
3.12 |
6.75 |
9.14 |
14.3 |
19.8 |
|
Interest expenses, bln rub |
|
|
0.175 |
0.322 |
0.600 |
0.990 |
2.36 |
|
|
Assets, bln rub |
|
|
11.0 |
18.1 |
35.0 |
52.7 |
82.8 |
|
Net Assets, bln rub |
? |
|
2.48 |
2.44 |
4.10 |
4.03 |
3.10 |
|
Debt, bln rub |
|
|
2.71 |
4.96 |
4.52 |
9.64 |
22.1 |
|
Cash, bln rub |
|
|
0.830 |
0.960 |
1.69 |
1.56 |
12.1 |
|
Net debt, bln rub |
|
|
1.88 |
4.00 |
2.83 |
8.08 |
9.97 |
|
|
Ordinary share price, rub |
|
|
|
210.0 |
210.0 |
210.0 |
84.8 |
|
Number of ordinary shares, mln |
|
|
|
500.0 |
500.0 |
500.0 |
500.0 |
|
|
Market cap, bln rub |
|
|
0.00 |
105.0 |
105.0 |
105.0 |
42.4 |
|
EV, bln rub |
? |
|
1.88 |
109.0 |
107.8 |
113.1 |
52.4 |
|
Book value, bln rub |
|
|
2.48 |
2.44 |
4.10 |
4.03 |
3.10 |
|
|
EPS, rub |
? |
|
|
0.78 |
5.58 |
6.80 |
4.28 |
|
FCF/share, rub |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
|
4.88 |
8.20 |
8.07 |
6.20 |
|
|
EBITDA margin, % |
? |
|
0.0% |
5.2% |
8.7% |
7.6% |
0.0% |
|
Net margin, % |
? |
|
3.5% |
0.7% |
3.2% |
2.6% |
1.3% |
|
FCF yield, % |
? |
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
52.0% |
16.0% |
68.0% |
84.3% |
69.1% |
|
ROA, % |
? |
|
11.8% |
2.1% |
8.0% |
6.5% |
2.6% |
|
|
P/E |
? |
|
0.00 |
269.2 |
37.6 |
30.9 |
19.8 |
|
P/S |
? |
|
0.00 |
1.87 |
1.22 |
0.79 |
0.25 |
|
P/BV |
? |
|
0.00 |
43.0 |
25.6 |
26.0 |
13.7 |
|
EV/EBITDA |
? |
|
|
37.6 |
14.4 |
11.3 |
|
|
Debt/EBITDA |
|
|
|
1.38 |
0.38 |
0.81 |
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
| vseinstrumentyru shareholders |
