Europlan Financial Statements (LEAS)

Европланsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 26.02.2021 28.02.2022 02.03.2024 29.02.2024 04.03.2025   04.03.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 13.1 17.7 23.9 30.4 41.5   41.5
Net profit, bln rub ? 6.04 8.67 11.9 14.8 14.9   14.9
Dividend payout, bln rub 3.00 2.00 3.50 6.80   6.00
Dividend, rub/share ? 25 16.67 29.17 56.67   50
Ordinary share dividend yield, % 2.9% 1.9% 3.3% 6.5% 0.0%   6.7%
Dividend payout ratio, % 50% 23% 29% 46% 0%   40%
OPEX, bln rub 5.11 6.54 7.95 9.31 10.9   10.9
Employment expenses, bln rub 3.94 4.92 6.26 7.36 8.55   8.55
Interest expenses, bln rub 5.43 7.79 13.9 17.8 29.3   29.3
Assets, bln rub 99.0 171.0 189.3 264.7 302.1   302.1
Net Assets, bln rub ? 17.1 26.1 33.8 44.7 50.6   50.6
Debt, bln rub 74.1 133.3 141.7 202.3 226.7   226.7
Cash, bln rub 2.57 8.61 10.2 11.6 15.8   15.8
Net debt, bln rub 71.6 124.7 131.5 190.7 210.9   210.9
Ordinary share price, rub 875.0 875.0 875.0 875.0 714.0   745.2
Number of ordinary shares, mln 120.0 120.0 120.0 120.0 120.0   120.0
Market cap, bln rub 105.0 105.0 105.0 105.0 85.7   89.4
EV, bln rub ? 176.6 229.7 236.5 295.7 296.5   300.3
Book value, bln rub 17.1 26.1 33.8 44.7 50.6   50.6
EPS, rub ? 50.3 72.3 99.1 123.3 124.3   124.3
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 142.8 217.8 281.8 372.4 421.8   421.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 46.3% 48.9% 49.8% 48.6% 36.0%   36.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 35.2% 33.2% 35.2% 33.1% 29.5%   29.5%
ROA, % ? 6.1% 5.1% 6.3% 5.6% 4.9%   4.9%
P/E ? 17.4 12.1 8.83 7.10 5.75   6.00
P/S ? 8.05 5.93 4.40 3.45 2.07   2.16
P/BV ? 6.13 4.02 3.10 2.35 1.69   1.77
Employees, people 2 427 2 719  
Labour productivity, mln rub/person/year 9.84 11.2  
Expenses per employee, thousand rub 2 579 2 707  
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Europlan shareholders