Izhstal Financial Statements (IGST)

Ижстальsmart-lab.ru %   2022Q3 2022Q4 2023Q2 2023Q3 2023Q4   LTM ?
Report date 18.10.2022 29.03.2024 16.08.2023 16.10.2023 29.03.2024   29.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 7.94 7.53 15.4 7.85 8.88   32.1
Operating Income, bln rub 0.940 0.990 2.39 1.30 1.51   5.20
Net profit, bln rub ? 0.685 0.003 1.26 0.750 1.34   3.35
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 0.710 0.676 1.40 0.710 0.770   2.88
Cost of production, bln rub 6.30 5.85 11.6 5.84 6.54   24.0
Assets, bln rub 14.2 17.2 16.6 19.2 20.7   20.7
Net Assets, bln rub ? 1.91 2.39 3.66 4.40 5.70   5.70
Debt, bln rub 6.36 7.20 6.73 7.07 7.10   7.10
Cash, bln rub 0.410 2.42 1.000 1.22 0.360   0.360
Net debt, bln rub 5.95 4.78 5.73 5.85 6.74   6.74
Ordinary share price, rub 2 592 2 878 5 060 12 720 11 140   10 120
Number of ordinary shares, mln 0.801 0.801 0.801 0.801 0.801   0.801
Preferred share price, rub 2 136 2 542 3 908 9 748 7 680   7 080
Number of preferred shares, mln 0.267 0.267 0.267 0.267 0.267   0.267
Market cap, bln rub 2.65 2.98 5.09 12.8 11.0   9.99
EV, bln rub ? 8.60 7.76 10.8 18.6 17.7   16.7
Book value, bln rub 1.91 2.39 3.66 4.40 5.70   5.70
EPS, rub ? 855.5 3.75 1 574 936.6 1 673   4 184
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 2 385 2 985 4 571 5 495 7 119   7 119
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 8.6% 0.0% 8.2% 9.6% 15.1%   10.4%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
ROE, % ? 240.9% 150.6% 53.1% 45.7% 58.8%   58.8%
ROA, % ? 32.5% 20.9% 11.7% 10.5% 16.2%   16.2%
P/E ? 0.57 0.83 2.62 6.36 3.27   2.98
P/S ? 0.08 0.09 0.22 0.55 0.34   0.31
P/BV ? 1.39 1.25 1.39 2.91 1.92   1.75
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Izhstal shareholders