TNS energo Voroneg Financial Statements (VRSB)

ТНС энерго Воронежsmart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 28.02.2023 02.05.2023 31.07.2023 27.10.2023 25.03.2024   25.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 9.04 9.73 7.55 7.68 9.33   34.3
Operating Income, bln rub 0.435 0.663 0.500 0.400 0.387   1.95
Net profit, bln rub ? 0.534 0.920 2.13 6.40 -3.87   5.58
Dividend payout, bln rub 0.350  
Dividend, rub/share ? 4.6749  
Ordinary share dividend yield, % 3.4% 0.0% 0.0% 0.0% 0.0%   0
Preferred share dividend, rub/share 4.6749  
Preferred share dividend yield, % 7.8% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 66% 0% 0% 0% 0%   0
OPEX, bln rub 3.91 4.05 3.41 3.39 4.27   15.1
Cost of production, bln rub 4.69 5.02 3.64 3.89 4.67   17.2
Assets, bln rub 5.08 6.25 7.84 15.9 12.1   12.1
Net Assets, bln rub ? 1.80 2.71 4.49 10.9 7.03   7.03
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 0.980 1.62 1.63 1.13 1.78   1.78
Net debt, bln rub -0.98 -1.62 -1.63 -1.13 -1.78   -1.78
Ordinary share price, rub 138.6 281.6 353.4 763.4 511.4   670.0
Number of ordinary shares, mln 56.2 56.2 56.2 56.2 56.2   56.2
Preferred share price, rub 59.6 84.4 101.8 250.2 150.0   201.4
Number of preferred shares, mln 18.7 18.7 18.7 18.7 18.7   18.7
Market cap, bln rub 8.90 17.4 21.7 47.5 31.5   41.4
EV, bln rub ? 7.92 15.8 20.1 46.4 29.7   39.6
Book value, bln rub 1.80 2.71 4.49 10.9 7.03   7.03
EPS, rub ? 9.51 16.4 37.9 114.0 -68.9   99.4
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 32.1 48.3 80.0 194.1 125.2   125.2
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 5.9% 9.5% 28.2% 83.3% -41.5%   16.3%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
ROE, % ? 82.8% 73.9% 84.8% 91.6% 79.4%   79.4%
ROA, % ? 29.3% 32.0% 48.6% 62.8% 46.0%   46.0%
P/E ? 5.97 8.68 5.71 4.76 5.65   7.42
P/S ? 0.27 0.52 0.64 1.40 0.92   1.21
P/BV ? 4.94 6.42 4.84 4.36 4.48   5.89
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
TNS energo Voroneg shareholders