T Financial Statements (T)
|
|
|
|
Report date
|
|
|
16.02.2022 |
13.02.2023 |
23.02.2024 |
12.02.2025 |
09.02.2026 |
|
27.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income, bln rub |
|
|
25 897 |
-4 587 |
24 768 |
24 261 |
24 162 |
|
24 487 |
|
Net profit, bln rub |
? |
|
20 081 |
-8 524 |
14 400 |
10 948 |
21 889 |
|
21 367 |
|
|
OCF, bln rub |
? |
|
41 957 |
32 023 |
38 314 |
38 771 |
40 284 |
|
38 792 |
|
Dividend payout, bln rub
|
|
|
15 068 |
9 859 |
8 136 |
8 208 |
8 180 |
|
8 086 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
75.0% |
0.00% |
56.5% |
75.0% |
37.4% |
|
37.8% |
|
|
OPEX, bln rub |
|
|
47 734 |
74 480 |
28 760 |
28 274 |
76 062 |
|
76 308 |
|
Interest expenses, bln rub |
|
|
6 696 |
6 139 |
6 692 |
6 745 |
6 804 |
|
7 007 |
|
|
Debt, bln rub |
|
|
195 832 |
154 679 |
154 899 |
140 923 |
173 986 |
|
164 125 |
|
|
Ordinary share price, rub |
|
|
18.6 |
|
|
22.8 |
24.8 |
|
301.2 |
|
Number of ordinary shares, mln |
|
|
7 168 |
7 166 |
7 181 |
7 199 |
7 169 |
|
6 995 |
|
|
Market cap, bln rub |
|
|
133 110 |
0 |
0 |
163 921 |
178 078 |
|
2 107 275 |
|
EV, bln rub |
? |
|
309 719 |
150 978 |
148 177 |
301 546 |
333 830 |
|
2 259 436 |
|
|
EPS, rub |
? |
|
2.80 |
-1.19 |
2.01 |
1.52 |
3.05 |
|
3.05 |
|
|
EBITDA margin, % |
? |
|
40.1% |
17.4% |
37.0% |
36.0% |
43.5% |
|
37.0% |
|
Net margin, % |
? |
|
15.0% |
-7.06% |
11.8% |
8.95% |
17.4% |
|
67.8% |
|
|
P/E |
? |
|
6.63 |
0.00 |
0.00 |
15.0 |
8.14 |
|
98.6 |
|
P/FCF |
|
|
5.23 |
0.00 |
0.00 |
8.86 |
9.16 |
|
786.3 |
|
P/S |
? |
|
0.99 |
0.00 |
0.00 |
1.34 |
1.42 |
|
66.9 |
|
P/BV |
? |
|
-2.92 |
0.00 |
0.00 |
-1.79 |
4.25 |
|
53.1 |
|
EV/EBITDA |
? |
|
5.77 |
7.17 |
3.27 |
6.85 |
6.10 |
|
193.7 |
|
Debt/EBITDA |
|
|
3.29 |
7.17 |
3.27 |
3.13 |
2.85 |
|
13.0 |
|
|
R&D/CAPEX, % |
|
|
8.02% |
6.30% |
5.34% |
4.71% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
12.3% |
16.3% |
14.6% |
16.6% |
16.6% |
|
15.5% |
|
| T shareholders |