T Financial Statements (T)

Т-Технологии | Тинькофф | ТКСsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 16.02.2022 13.02.2023 23.02.2024 12.02.2025 09.02.2026   27.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Operating Income, bln rub 25 897 -4 587 24 768 24 261 24 162   24 487
Net profit, bln rub ? 20 081 -8 524 14 400 10 948 21 889   21 367
OCF, bln rub ? 41 957 32 023 38 314 38 771 40 284   38 792
Dividend payout, bln rub 15 068 9 859 8 136 8 208 8 180   8 086
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 75.0% 0.00% 56.5% 75.0% 37.4%   37.8%
OPEX, bln rub 47 734 74 480 28 760 28 274 76 062   76 308
Interest expenses, bln rub 6 696 6 139 6 692 6 745 6 804   7 007
Debt, bln rub 195 832 154 679 154 899 140 923 173 986   164 125
Ordinary share price, rub 18.6 22.8 24.8   301.2
Number of ordinary shares, mln 7 168 7 166 7 181 7 199 7 169   6 995
Market cap, bln rub 133 110 0 0 163 921 178 078   2 107 275
EV, bln rub ? 309 719 150 978 148 177 301 546 333 830   2 259 436
EPS, rub ? 2.80 -1.19 2.01 1.52 3.05   3.05
EBITDA margin, % ? 40.1% 17.4% 37.0% 36.0% 43.5%   37.0%
Net margin, % ? 15.0% -7.06% 11.8% 8.95% 17.4%   67.8%
P/E ? 6.63 0.00 0.00 15.0 8.14   98.6
P/FCF 5.23 0.00 0.00 8.86 9.16   786.3
P/S ? 0.99 0.00 0.00 1.34 1.42   66.9
P/BV ? -2.92 0.00 0.00 -1.79 4.25   53.1
EV/EBITDA ? 5.77 7.17 3.27 6.85 6.10   193.7
Debt/EBITDA 3.29 7.17 3.27 3.13 2.85   13.0
R&D/CAPEX, % 8.02% 6.30% 5.34% 4.71% 0.00%   0
CAPEX/Revenue, % 12.3% 16.3% 14.6% 16.6% 16.6%   15.5%
T shareholders