RUSS-INVEST IC Financial Statements (RUSI)
|
|
|
|
Report date
|
|
|
25.04.2023 |
23.04.2024 |
23.04.2025 |
24.04.2026 |
|
24.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.122 |
0.119 |
0.166 |
0.149 |
|
0.149 |
|
Net profit, bln rub |
? |
|
-0.669 |
0.527 |
-0.552 |
-0.269 |
|
-0.269 |
|
|
OCF, bln rub |
? |
|
0.097 |
-0.627 |
-0.339 |
0.715 |
|
0.715 |
|
CAPEX, bln rub |
? |
|
0.001 |
0.000 |
0.008 |
0.041 |
|
0.041 |
|
FCF, bln rub |
? |
|
0.096 |
-0.627 |
-0.347 |
0.673 |
|
0.673 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
0.324 |
0.285 |
0.293 |
0.278 |
|
0.278 |
|
Amortization, bln rub |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
|
0.0 |
|
Employment expenses, bln rub |
|
|
0.118 |
0.124 |
0.132 |
0.130 |
|
0.130 |
|
|
Assets, bln rub |
|
|
3.63 |
4.25 |
3.79 |
3.53 |
|
3.53 |
|
Net Assets, bln rub |
? |
|
3.58 |
4.12 |
3.57 |
3.30 |
|
3.30 |
|
Cash, bln rub |
|
|
2.42 |
2.50 |
1.81 |
1.21 |
|
1.21 |
|
Net debt, bln rub |
|
|
-2.42 |
-2.50 |
-1.81 |
-1.21 |
|
-1.21 |
|
|
Ordinary share price, rub |
|
|
49.8 |
110.0 |
62.2 |
66.7 |
|
56.7 |
|
Number of ordinary shares, mln |
|
|
109.0 |
109.0 |
109.0 |
109.0 |
|
109.0 |
|
|
Market cap, bln rub |
|
|
5.43 |
12.0 |
6.78 |
7.27 |
|
6.18 |
|
EV, bln rub |
? |
|
3.00 |
9.49 |
4.97 |
6.06 |
|
4.97 |
|
Book value, bln rub |
|
|
3.53 |
4.06 |
3.51 |
3.21 |
|
3.21 |
|
|
EPS, rub |
? |
|
-6.14 |
4.83 |
-5.06 |
-2.47 |
|
-2.47 |
|
FCF/share, rub |
|
|
0.88 |
-5.75 |
-3.18 |
6.17 |
|
6.17 |
|
BV/share, rub |
|
|
32.4 |
37.2 |
32.2 |
29.5 |
|
29.5 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-548.4% |
442.9% |
-332.5% |
-180.5% |
|
-180.5% |
|
FCF yield, % |
? |
|
1.8% |
-5.2% |
-5.1% |
9.3% |
|
10.9% |
|
ROE, % |
? |
|
-18.7% |
12.8% |
-15.5% |
-8.1% |
|
-8.1% |
|
ROA, % |
? |
|
-18.4% |
12.4% |
-14.6% |
-7.6% |
|
-7.6% |
|
|
P/E |
? |
|
-8.11 |
22.8 |
-12.3 |
-27.0 |
|
-23.0 |
|
P/FCF |
|
|
56.5 |
-19.1 |
-19.5 |
10.8 |
|
9.18 |
|
P/S |
? |
|
44.5 |
100.8 |
40.8 |
48.8 |
|
41.5 |
|
P/BV |
? |
|
1.54 |
2.95 |
1.93 |
2.26 |
|
1.92 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
0% |
5% |
28% |
|
28% |
|
| RUSS-INVEST IC shareholders |
