Himprom Financial Statements (HIMC)

Химпромsmart-lab.ru %   2022Q3 2022Q4 2023Q1 2023Q2 2023Q3   LTM ?
Report date 03.11.2022 03.04.2023 28.04.2023 21.07.2023 30.10.2023   30.10.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 3.95 3.85 3.50 3.80 4.62   15.8
Operating Income, bln rub 1.41 1.12 0.830 0.890 1.02   3.86
Net profit, bln rub ? 1.44 0.504 0.683 0.690 0.830   2.71
Dividend payout, bln rub 0.304   0.304
Preferred share dividend, rub/share 1.322583   1.322583
Preferred share dividend yield, % 0.0% 14.5% 0.0% 0.0% 0.0%   4.9%
Dividend payout ratio, % 0% 60% 0% 0% 0%   11%
OPEX, bln rub 0.576 0.680 0.656 0.760 0.700   2.80
Cost of production, bln rub 1.95 2.05 2.01 2.15 2.90   9.11
Assets, bln rub 16.0 16.3 16.2 16.3 17.3   17.3
Net Assets, bln rub ? 8.08 8.68 9.37 10.1 10.9   10.9
Debt, bln rub 3.96 3.36 2.77 2.57 2.96   2.96
Cash, bln rub 0.220 0.390 0.220 0.340 0.285   0.285
Net debt, bln rub 3.74 2.97 2.55 2.23 2.68   2.68
Number of ordinary shares, mln 688.9 688.9 688.9 688.9 688.9   688.9
Preferred share price, rub 6.88 9.11 18.7 27.0 38.9   26.8
Number of preferred shares, mln 229.6 229.6 229.6 229.6 229.6   229.6
Market cap, bln rub 1.58 2.09 4.30 6.20 8.93   6.15
EV, bln rub ? 5.32 5.06 6.85 8.43 11.6   8.83
Book value, bln rub 8.08 8.68 9.37 10.1 10.9   10.9
EPS, rub ? 2.09 0.73 0.99 1.00 1.20   3.93
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 11.7 12.6 13.6 14.6 15.8   15.8
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 36.5% 13.1% 19.5% 18.2% 18.0%   17.2%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%  
ROE, % ? 34.6% 35.0% 36.3% 33.0% 24.8%   24.8%
ROA, % ? 17.5% 18.6% 20.9% 20.3% 15.7%   15.7%
P/E ? 0.57 0.69 1.27 1.87 3.30   2.27
P/S ? 0.10 0.14 0.29 0.41 0.57   0.39
P/BV ? 0.20 0.24 0.46 0.62 0.82   0.56
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Himprom shareholders