VTB Financial Statements (VTBR)
|
|
|
|
Report date
|
|
|
25.02.2021 |
22.02.2022 |
05.04.2023 |
20.02.2024 |
25.02.2025 |
|
25.02.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income, bln rub |
? |
|
609.0 |
822.7 |
|
1 106 |
1 073 |
|
1 073 |
|
Net interest income, bln rub |
? |
|
531.7 |
646.3 |
298.0 |
761.4 |
487.2 |
|
487.2 |
|
Net commission income, bln rub |
? |
|
136.8 |
158.5 |
147.7 |
217.0 |
269.0 |
|
269.0 |
|
Income on securities, bln rub |
? |
|
55.0 |
|
|
|
|
|
105.4 |
|
|
Net profit, bln rub |
? |
|
80.6 |
325.3 |
-668.0 |
432.2 |
535.3 |
|
535.3 |
|
|
OCF, bln rub |
? |
|
-158.8 |
1 017 |
|
|
|
|
|
|
Dividend payout, bln rub
|
|
|
32.7 |
|
|
|
|
|
|
|
|
Dividend, rub/share
|
? |
|
0.0014 |
|
|
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
0.00031 |
|
|
|
|
|
|
|
Preferred share dividend yield, %
|
|
|
3.1% |
0.0% |
0.0% |
0.0% |
|
|
|
|
Dividend payout ratio, %
|
|
|
41% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
270.0 |
308.8 |
284.0 |
|
|
|
334.4 |
|
Employment expenses, bln rub |
|
|
165.1 |
181.4 |
|
400.3 |
478.8 |
|
|
|
Interest expenses, bln rub |
|
|
501.6 |
547.2 |
1 306 |
1 648 |
3 555 |
|
|
|
Creation of provision for loan impairment, bln rub |
|
|
250.0 |
116.0 |
514.3 |
187.2 |
20.1 |
|
93.1 |
|
Write off loans, bln rub |
|
|
72.2 |
118.8 |
|
|
|
|
|
|
|
Cash, bln rub |
|
|
1 230 |
1 174 |
918.7 |
1 211 |
2 018 |
|
2 018 |
|
Net debt, bln rub |
|
|
-1 230 |
-1 174 |
-918.7 |
-1 211 |
-2 018 |
|
-2 018 |
|
Bank assets, bln rub |
|
|
18 142 |
20 859 |
24 424 |
29 382 |
36 070 |
|
36 070 |
|
Capital, bln rub |
|
|
1 722 |
2 184 |
1 491 |
2 078 |
2 689 |
|
2 689 |
|
Loan portfolio, bln rub |
|
|
12 264 |
13 791 |
17 356 |
21 000 |
23 764 |
|
23 764 |
|
Corporate loans, bln rub |
|
|
9 305 |
9 931 |
11 755 |
14 019 |
15 938 |
|
15 938 |
|
Retail loans, bln rub |
|
|
3 867 |
4 765 |
5 601 |
6 980 |
7 825 |
|
7 825 |
|
Deposits, bln rub |
|
|
12 831 |
15 150 |
18 546 |
22 347 |
26 927 |
|
26 927 |
|
Corporate deposits, bln rub |
|
|
7 095 |
8 758 |
11 134 |
12 742 |
13 907 |
|
13 907 |
|
Retail deposits, bln rub |
|
|
5 736 |
6 421 |
7 412 |
9 605 |
13 019 |
|
13 019 |
|
Provision for loan impairment, bln rub |
|
|
898.7 |
905.7 |
|
|
|
|
|
|
Non performing loans, bln rub |
? |
|
745.0 |
590.2 |
|
|
|
|
|
|
|
Core capital adequacy ratio, % |
? |
|
9.90% |
8.30% |
7.30% |
5.90% |
6.20% |
|
6.20% |
|
Total capital adequacy ratio, % |
? |
|
11.5% |
12.0% |
11.3% |
10.6% |
9.10% |
|
9.10% |
|
Cost of risk ratio, % |
? |
|
1.90% |
0.700% |
2.40% |
0.900% |
0.300% |
|
0.600% |
|
Loan to deposit ratio, % |
? |
|
96% |
91% |
94% |
94% |
88% |
|
88% |
|
Share of non-performing loans, % |
? |
|
5.70% |
4.00% |
3.70% |
3.20% |
3.50% |
|
3.50% |
|
|
Ordinary share price, rub |
|
|
188.7 |
241.1 |
83.1 |
113.8 |
79.7 |
|
91.1 |
|
Number of ordinary shares, mln |
|
|
5 370 |
5 370 |
5 370 |
5 370 |
5 370 |
|
5 370 |
|
Preferred share price, rub |
|
|
0.010 |
0.010 |
0.010 |
0.010 |
|
|
|
|
Number of preferred shares, mln |
|
|
52 142 847 |
52 142 847 |
52 142 847 |
52 142 847 |
52 142 847 |
|
52 142 847 |
|
|
Market cap, bln rub |
|
|
1 534 |
1 816 |
967.4 |
1 132 |
427.9 |
|
489.3 |
|
EV, bln rub |
? |
|
304.5 |
642.2 |
48.7 |
-78.7 |
-1 590 |
|
-1 529 |
|
|
EPS, rub |
? |
|
15.0 |
60.6 |
-124.4 |
80.5 |
99.7 |
|
99.7 |
|
|
ROE, % |
? |
|
4.4% |
16.5% |
|
22.3% |
22.9% |
|
|
|
ROA, % |
? |
|
0.4% |
1.6% |
|
|
|
|
|
|
Net intertest margin, % |
? |
|
3.80% |
3.80% |
1.70% |
3.10% |
1.70% |
|
1.97% |
|
Bank margin, % |
? |
|
13.2% |
39.5% |
|
39.1% |
49.9% |
|
49.9% |
|
|
P/E |
? |
|
19.0 |
5.58 |
-1.45 |
2.62 |
0.80 |
|
0.91 |
|
P/B |
? |
|
0.89 |
0.83 |
0.65 |
0.54 |
0.16 |
|
0.18 |
|
|
Employees, people |
|
|
80 200 |
|
|
55 834 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
7.59 |
|
|
19.8 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
2 059 |
|
|
7 169 |
|
|
|
|
|
IR rating
|
|
|
4.0 |
3.6 |
3.9 |
4.4 |
4.4 |
|
4.4 |
|
Financial statement quality
|
|
|
1 |
1 |
3 |
5 |
5 |
|
5 |
|
Investor Presentations
|
|
|
2 |
2 |
1 |
5 |
5 |
|
5 |
|
Smart-lab presence
|
|
|
3 |
3 |
3 |
1 |
1 |
|
1 |
|
Annual report
|
|
|
4 |
4 |
5 |
5 |
5 |
|
5 |
|
Investor site URL
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
Investor calendar
|
|
|
6 |
5 |
5 |
5 |
5 |
|
5 |
|
IR feedback
|
|
|
7 |
5 |
5 |
5 |
5 |
|
5 |
|
| VTB shareholders |
