GDR TCS Group Holding ORD SHS Financial Statements (TCSG)

Тинькофф Банк | ТКС Холдингsmart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 15.03.2023 24.05.2023 29.08.2023 22.11.2023 14.03.2024   14.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Net operating income, bln rub ? 99.9 387.8   487.7
Net interest income, bln rub ? 40.8 46.9 53.5 61.8 68.1   230.3
Net commission income, bln rub ? 17.8 16.4 16.6 18.8 21.3   73.1
Operating Income, bln rub 21.0   21.0
Net profit, bln rub ? 10.3 16.2 20.4 23.6 20.7   80.9
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 40.5 82.4   122.9
Cash, bln rub 511.6 514.5 446.0 465.0 724.2   724.2
Net debt, bln rub -511.6 -514.5 -446.0 -465.0 -724.2   -724.2
Bank assets, bln rub 1 599 1 676 1 753 1 917 2 270   2 270
Capital, bln rub 205.8 219.4 239.3 260.0 283.9   283.9
Loan portfolio, bln rub 606.5 683.0 784.1 888.0 972.4   972.4
Deposits, bln rub 1 192 1 275 1 313 1 381 1 713   1 713
Core capital adequacy ratio, % ? 16.6% 16.8% 15.4%  
Total capital adequacy ratio, % ? 16.9% 18.0% 18.4% 18.0% 12.8%   12.8%
Cost of risk ratio, % ? 7.00% 5.70% 6.20%   6.30%
Loan to deposit ratio, % ? 51% 54% 60% 64% 57%   57%
Share of non-performing loans, % ? 12.1% 11.4% 10.3% 9.70% 9.50%   9.50%
Ordinary share price, rub 2 544 2 489 3 276 3 248 3 222   3 059
Number of ordinary shares, mln 199.3 199.3 199.3 199.3 199.3   199.3
Market cap, bln rub 507.0 496.0 652.9 647.2 642.1   609.6
EV, bln rub ? -4.54 -18.5 206.9 182.2 -82.1   -114.6
EPS, rub ? 51.7 81.5 102.2 118.4 103.9   405.9
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 20.6% 30.5% 35.5%  
Net intertest margin, % ? 13.4% 13.6% 14.5%   14.1%
Bank margin, % ? 16.3% 5.34%   16.6%
P/E ? 24.5 14.0 12.3 9.18 7.94   7.53
P/B ? 2.46 2.26 2.73 2.49 2.26   2.15
GDR TCS Group Holding ORD SHS shareholders