BSP Financial Statements (BSPB)
|
|
|
|
Report date
|
|
|
09.03.2022 |
24.03.2023 |
06.03.2024 |
06.03.2025 |
06.03.2026 |
|
06.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income, bln rub |
? |
|
44.5 |
|
73.6 |
93.1 |
98.0 |
|
|
|
Net interest income, bln rub |
? |
|
28.1 |
|
50.8 |
70.6 |
77.8 |
|
77.8 |
|
Net commission income, bln rub |
? |
|
9.00 |
|
12.5 |
11.6 |
11.8 |
|
11.8 |
|
Income on securities, bln rub |
? |
|
5.30 |
|
10.3 |
10.9 |
6.03 |
|
6.03 |
|
|
Net profit, bln rub |
? |
|
18.1 |
47.5 |
47.8 |
50.3 |
37.8 |
|
37.8 |
|
|
OCF, bln rub |
? |
|
28.8 |
|
|
|
|
|
|
|
Dividend payout, bln rub
|
|
|
0.002 |
15.2 |
19.6 |
25.9 |
19.2 |
|
19.2 |
|
|
Dividend, rub/share
|
? |
|
|
32.97 |
42.45 |
56.98 |
42.84 |
|
42.84 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
33.0% |
19.7% |
15.5% |
13.9% |
|
12.7% |
|
Preferred share dividend, rub/share
|
|
|
0.11 |
0.33 |
0.44 |
0.44 |
0.44 |
|
0.44 |
|
Preferred share dividend yield, %
|
|
|
0.6% |
1.3% |
0.9% |
0.8% |
0.9% |
|
0.8% |
|
Dividend payout ratio, %
|
|
|
0% |
32% |
41% |
51% |
51% |
|
51% |
|
|
OPEX, bln rub |
|
|
16.8 |
|
23.6 |
25.9 |
30.4 |
|
30.4 |
|
Employment expenses, bln rub |
|
|
8.51 |
|
|
15.4 |
16.4 |
|
16.4 |
|
Interest expenses, bln rub |
|
|
|
|
|
81.3 |
122.9 |
|
|
|
Creation of provision for loan impairment, bln rub |
|
|
4.60 |
7.57 |
0.000 |
5.28 |
15.5 |
|
15.5 |
|
Write off loans, bln rub |
|
|
6.10 |
|
|
|
|
|
|
|
|
Bank assets, bln rub |
|
|
796.6 |
839.3 |
1 057 |
1 137 |
1 306 |
|
1 306 |
|
Capital, bln rub |
|
|
97.0 |
144.8 |
173.9 |
201.4 |
217.4 |
|
217.4 |
|
Loan portfolio, bln rub |
|
|
513.9 |
553.7 |
686.3 |
751.0 |
961.9 |
|
961.9 |
|
Corporate loans, bln rub |
|
|
378.6 |
416.7 |
527.4 |
587.9 |
760.1 |
|
760.1 |
|
Retail loans, bln rub |
|
|
131.9 |
137.0 |
158.9 |
163.2 |
201.8 |
|
201.8 |
|
Deposits, bln rub |
|
|
505.2 |
641.3 |
646.4 |
711.1 |
883.4 |
|
883.4 |
|
Corporate deposits, bln rub |
|
|
204.2 |
333.0 |
250.9 |
274.7 |
362.1 |
|
362.1 |
|
Retail deposits, bln rub |
|
|
295.1 |
328.3 |
395.6 |
436.4 |
521.3 |
|
521.3 |
|
Provision for loan impairment, bln rub |
|
|
40.1 |
42.6 |
34.6 |
33.3 |
28.8 |
|
28.8 |
|
|
Core capital adequacy ratio, % |
? |
|
11.2% |
18.1% |
18.6% |
20.4% |
19.7% |
|
19.7% |
|
Total capital adequacy ratio, % |
? |
|
13.4% |
20.3% |
20.3% |
21.8% |
20.9% |
|
20.9% |
|
Cost of risk ratio, % |
? |
|
1.10% |
1.30% |
-0.700% |
0.800% |
2.00% |
|
1.95% |
|
Cost to Income (CIR), % |
? |
|
|
|
31.7% |
27.5% |
30.7% |
|
30.8% |
|
Loan to deposit ratio, % |
? |
|
102% |
86% |
106% |
106% |
109% |
|
109% |
|
Share of non-performing loans, % |
? |
|
8.90% |
8.50% |
5.20% |
4.70% |
3.80% |
|
3.80% |
|
|
Ordinary share price, rub |
|
|
82.1 |
100.0 |
215.6 |
367.0 |
309.0 |
|
338.0 |
|
Number of ordinary shares, mln |
|
|
461.9 |
461.9 |
461.9 |
457.5 |
441.6 |
|
441.6 |
|
Preferred share price, rub |
|
|
18.9 |
25.4 |
48.6 |
52.1 |
51.8 |
|
53.1 |
|
Number of preferred shares, mln |
|
|
20.1 |
20.1 |
20.1 |
20.1 |
20.1 |
|
20.1 |
|
Free Float, % |
|
|
|
|
|
|
28.0% |
|
28.0% |
|
|
Market cap, bln rub |
|
|
38.3 |
46.7 |
100.6 |
169.0 |
137.5 |
|
150.3 |
|
EV, bln rub |
? |
|
4.27 |
-0.66 |
44.7 |
115.0 |
60.8 |
|
73.6 |
|
|
EPS, rub |
? |
|
39.2 |
102.8 |
103.5 |
109.9 |
85.7 |
|
85.7 |
|
|
ROE, % |
? |
|
|
|
|
27.1% |
18.1% |
|
8.0% |
|
Net intertest margin, % |
? |
|
|
|
5.90% |
7.00% |
7.00% |
|
6.96% |
|
Bank margin, % |
? |
|
40.7% |
|
64.9% |
54.0% |
38.6% |
|
|
|
|
P/E |
? |
|
2.12 |
0.98 |
2.10 |
3.36 |
3.63 |
|
3.97 |
|
P/B |
? |
|
0.40 |
0.32 |
0.58 |
0.84 |
0.63 |
|
0.69 |
|
|
Employees, people |
|
|
|
4 700 |
4 600 |
4 700 |
4 800 |
|
4 800 |
|
Labour productivity, mln rub/person/year |
|
|
|
0.00 |
16.0 |
19.8 |
20.4 |
|
0 |
|
Expenses per employee, thousand rub |
|
|
|
0.00 |
0.00 |
3 268 |
3 417 |
|
3 417 |
|
| BSP shareholders |