NLMK (NLMK) FCF MSFO (year values)

2017 2018 2019 2020 2021   LTM ? CAGR 5 years ?
FCF, bln rub ? 74.1 127.1 98.5 79.6 238.9    
Changes by years, y/y, % +2% +72% -23% -19% +200%     +26.8%

NLMK. FCF, bln rub

Created with Highcharts 6.0.617.317.347.247.273.973.972.972.974.174.1127.1127.198.598.579.679.6238.9238.9201320142015201620172018201920202021LTM050100150200250300smart-lab.ru

NLMK. FCF, changes, %

Created with Highcharts 6.0.6172.7172.756.456.4-1.4-1.41.61.671.671.6-22.5-22.5-19.2-19.2200.2200.2-100.0-100.020142015201620172018201920202021LTM-150-100-50050100150200250smart-lab.ru

NLMK. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.65.65.611.511.511.811.833.433.420.920.918.018.059.559.523.423.430.630.631.531.541.841.816.116.117.617.681.881.811.511.510.410.418.618.617.817.816.716.721.921.964.064.020.220.220.520.512.212.234.134.144.844.822.022.033.633.64 quarter3 quarter2 quarter1 quarter2015201620172018201920202021050100150200250300smart-lab.ru

NLMK (NLMK) FCF MSFO (quarter values)

2020Q4 2021Q1 2021Q2 2021Q3 2021Q4   LTM ?
FCF, bln rub ? 18.0 33.6 64.0 81.8 59.5  
Changes by years, y/y, % -14% +53% +192% +365% +230%    
Changes by quarters, q/q, % +2% +86% +90% +28% -27%    

NLMK. FCF, bln rub

Created with Highcharts 6.0.620.220.211.511.523.423.45.65.620.520.510.410.430.630.611.511.512.212.218.618.631.531.511.811.834.134.117.817.841.841.833.433.444.844.816.716.716.116.120.920.922.022.021.921.917.617.618.018.033.633.664.064.081.881.859.559.52015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q4020406080100smart-lab.ru

NLMK. FCF, changes, y/y, %

Created with Highcharts 6.0.61.51.5-9.4-9.430.730.7103.8103.8-40.5-40.578.478.42.72.72.92.9179.0179.0-4.0-4.032.932.9182.7182.731.631.6-6.6-6.6-61.5-61.5-37.4-37.4-50.9-50.931.631.69.59.5-13.7-13.752.752.7191.8191.8364.8364.8229.8229.82016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q4-1000100200300400smart-lab.ru

NLMK. FCF, changes, q/q, %

Created with Highcharts 6.0.6-43.1-43.1103.9103.9-76.0-76.0264.2264.2-49.2-49.2194.3194.3-62.5-62.56.46.452.152.169.469.4-62.5-62.5188.5188.5-47.7-47.7134.5134.5-20.1-20.134.334.3-62.8-62.8-3.5-3.530.030.05.35.3-0.4-0.4-19.7-19.72.52.586.386.390.590.527.827.8-27.3-27.32015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q4-1000100200300smart-lab.ru