Inter RAO (IRAO) FCF MSFO (year values)

2020 2021 2022 2023 2024   LTM ? CAGR 5 years ?
FCF, bln rub ? 77.0 118.4 91.9 83.3 51.2   51.2  
Changes by years, y/y, % -13% +54% -22% -9% -39%     -10.4%

Inter RAO. FCF, bln rub

Created with Highcharts 6.0.632.832.833.733.745.645.649.149.167.167.188.888.877.077.0118.4118.491.991.983.383.351.251.251.251.220142015201620172018201920202021202220232024LTM0255075100125smart-lab.ru

Inter RAO. FCF, changes, %

Created with Highcharts 6.0.62.72.735.335.37.77.736.736.732.232.2-13.2-13.253.853.8-22.4-22.4-9.4-9.4-38.6-38.60.00.02015201620172018201920202021202220232024LTM-60-40-200204060smart-lab.ru

Inter RAO. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.611.711.716.216.218.318.350.550.570.470.437.537.532.232.22.82.88.58.513.013.020.220.235.935.944.744.712.912.95.75.75.05.08.38.3-5.8-5.816.616.621.521.54.64.6-4.0-4.02.82.83.13.16.06.0-2.5-2.521.521.510.910.9-3.5-3.510.010.04 quarter3 quarter2 quarter1 quarter20142015201620172018201920202021202220232024-250255075100smart-lab.ru

Inter RAO (IRAO) FCF MSFO (quarter values)

2023Q4 2024Q1 2024Q2 2024Q3 2024Q4   LTM ?
FCF, bln rub ? 37.5 10.00 -4.00 12.9 32.2   51.2
Changes by years, y/y, % -47% -384% -187% -71% -14%    
Changes by quarters, q/q, % -16% -73% -140% -423% +149%    

Inter RAO. FCF, bln rub

Created with Highcharts 6.0.62.82.85.75.72.82.811.711.73.13.15.05.08.58.516.216.26.06.08.38.313.013.018.318.3-2.5-2.521.521.5-5.8-5.820.220.250.550.510.910.916.616.635.935.921.521.570.470.4-3.5-3.54.64.644.744.737.537.510.010.0-4.0-4.012.912.932.232.22014Q12014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q12022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q4-20020406080smart-lab.ru

Inter RAO. FCF, changes, y/y, %

Created with Highcharts 6.0.69.39.3-11.9-11.9204.7204.738.538.593.593.566.066.052.952.913.013.0-141.7-141.7-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-49.3-49.3-384.2-384.277.877.8-100.0-100.0-100.0-100.029.529.5-100.0-100.0-78.6-78.6-46.7-46.7-384.1-384.1-187.0-187.0-71.1-71.1-14.1-14.12015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q12022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q4-500-400-300-200-1000100200300smart-lab.ru

Inter RAO. FCF, changes, q/q, %

Created with Highcharts 6.0.6100.0100.0-50.8-50.8319.4319.4-73.5-73.561.361.370.070.090.690.6-63.0-63.038.338.356.656.640.840.8-113.7-113.7-100.0-100.0-127.2-127.2-445.7-445.7150.3150.3-78.4-78.452.352.3116.3116.3-100.0-100.0-100.0-100.0-105.0-105.0-230.7-230.7872.2872.2-16.1-16.1-73.3-73.3-140.0-140.0-423.3-423.3149.2149.22014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q12022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q4-750-500-25002505007501000smart-lab.ru