Walmart (WMT) FCF US GAAP (year values)

2022 2023 2023 2024 2024   LTM ? CAGR 5 years ?
FCF, bln rub ? 11 075 12 244 11 984 15 120 15 120   22 918  
Changes by years, y/y, % -57% +11% -2% +26% 0%     -2.8%

Walmart. FCF, bln rub

Created with Highcharts 6.0.63177.03177.05688.05688.02151.02151.03070.03070.04498.04498.05417.05417.011648.011648.014065.014065.010944.010944.010745.010745.012693.012693.010142.010142.016390.016390.015912.015912.020911.020911.018286.018286.017409.017409.014550.014550.025810.025810.011075.011075.012244.012244.011984.011984.015120.015120.015120.015120.022918.022918.0200320042005200620072008200920102011201220132014201520162017201820192020202120222023202320242024LTM05k10k15k20k25k30ksmart-lab.ru

Walmart. FCF, changes, %

Created with Highcharts 6.0.679.079.0-62.2-62.242.742.746.546.520.420.4115.0115.020.820.8-22.2-22.2-1.8-1.818.118.1-20.1-20.161.661.6-2.9-2.931.431.4-12.6-12.6-4.8-4.8-16.4-16.477.477.4-57.1-57.110.610.6-2.1-2.126.226.251.651.620042005200620072008200920102011201220132014201520162017201820192020202120222023202320242024LTM-100-50050100150smart-lab.ru

Walmart. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.64613.04613.05399.05399.03963.03963.05361.05361.05850.05850.06893.06893.09649.09649.010510.010510.07998.07998.07374.07374.05707.05707.06328.06328.09163.09163.09130.09130.08726.08726.08134.08134.07115.07115.07776.07776.09368.09368.03372.03372.08607.08607.08347.08347.010780.010780.010780.010780.0-1952.0-1952.0-1382.0-1382.0-991.0-991.0-2286.0-2286.0-1800.0-1800.0-1097.0-1097.0-2910.0-2910.0-596.0-596.0-1519.0-1519.0-666.0-666.0913.0913.0-1371.0-1371.0440.0440.01724.01724.01873.01873.03215.03215.03481.03481.0460.0460.01055.01055.0299.0299.01889.01889.0-4645.0-4645.0-4645.0-4645.017068.017068.01014.01014.0957.0957.0254.0254.0-72.0-72.0931.0931.03651.03651.03187.03187.06055.06055.04452.04452.03014.03014.03259.03259.03005.03005.02815.02815.06328.06328.03542.03542.03470.03470.04956.04956.010122.010122.06760.06760.09045.09045.08781.08781.08781.08781.06277.06277.0657.0657.0-1778.0-1778.0-259.0-259.0520.0520.0-1310.0-1310.01258.01258.0964.0964.0-1590.0-1590.0-415.0-415.03059.03059.01926.01926.03782.03782.02243.02243.03984.03984.03395.03395.03343.03343.01358.01358.05265.05265.0644.0644.0-7297.0-7297.0-7297.0-7297.0204.0204.0204.0204.0-427.0-427.0-427.0-427.04 quarter3 quarter2 quarter1 quarter20032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025232425-10k010k20k30ksmart-lab.ru

Walmart (WMT) FCF US GAAP (quarter values)

2025Q1 2025Q1 2025Q2 2025Q2 2025Q3   LTM ?
FCF, bln rub ? -427.0 -427.0 6 277 17 068   22 918
Changes by years, y/y, % -309% -309% -100% -29% -467%    
Changes by quarters, q/q, % -104% 0% -100% +172%    

Walmart. FCF, bln rub

Created with Highcharts 6.0.6-1952.0-1952.04613.04613.0657.0657.01014.01014.0-1382.0-1382.0-1778.0-1778.05399.05399.0957.0957.0-991.0-991.03963.03963.0-259.0-259.0254.0254.0-2286.0-2286.05361.05361.0520.0520.0-72.0-72.0-1800.0-1800.05850.05850.0-1310.0-1310.0931.0931.0-1097.0-1097.06893.06893.01258.01258.03651.03651.0-2910.0-2910.09649.09649.0964.0964.03187.03187.0-596.0-596.010510.010510.0-1590.0-1590.06055.06055.0-1519.0-1519.07998.07998.0-415.0-415.04452.04452.0-666.0-666.07374.07374.03059.03059.03014.03014.0913.0913.05707.05707.01926.01926.03259.03259.0-1371.0-1371.06328.06328.03782.03782.03005.03005.0440.0440.09163.09163.02243.02243.02815.02815.01724.01724.09130.09130.03984.03984.06328.06328.01873.01873.08726.08726.03395.03395.03542.03542.03215.03215.08134.08134.03343.03343.03470.03470.03481.03481.07115.07115.01358.01358.04956.04956.0460.0460.07776.07776.05265.05265.010122.010122.01055.01055.09368.09368.0644.0644.06760.06760.0299.0299.03372.03372.0-7297.0-7297.0-7297.0-7297.09045.09045.01889.01889.08607.08607.08347.08347.0204.0204.0204.0204.08781.08781.08781.08781.0-4645.0-4645.0-4645.0-4645.010780.010780.010780.010780.0-427.0-427.0-427.0-427.06277.06277.017068.017068.02003Q32004Q12004Q32004Q42005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q12025Q2-10k-5k05k10k15k20ksmart-lab.ru

Walmart. FCF, changes, y/y, %

Created with Highcharts 6.0.6-29.2-29.2-370.6-370.617.017.0-5.6-5.6-28.3-28.3-26.6-26.6-73.5-73.5130.7130.735.335.3-300.8-300.8-128.3-128.3-21.3-21.39.19.1-351.9-351.9-1393.1-1393.1-39.1-39.117.817.8-196.0-196.0292.2292.2165.3165.340.040.0-23.4-23.4-12.7-12.7-79.5-79.58.98.9-264.9-264.990.090.0154.9154.9-23.9-23.9-73.9-73.9-26.5-26.5-56.2-56.2-7.8-7.8-837.1-837.1-32.3-32.3-237.1-237.1-22.6-22.6-37.0-37.08.18.1-250.2-250.210.910.996.496.4-7.8-7.8-132.1-132.144.844.8-40.7-40.7-6.3-6.3291.8291.8-0.4-0.477.677.6124.8124.88.68.6-4.4-4.4-14.8-14.8-44.0-44.071.671.6-6.8-6.8-1.5-1.5-2.0-2.08.38.3-12.5-12.5-59.4-59.442.842.8-86.8-86.89.39.3287.7287.7104.2104.2129.3129.320.520.5-100.0-100.0-87.8-87.8-33.2-33.2-71.7-71.7-64.0-64.0-1233.1-1233.1-1233.1-1233.1-100.0-100.033.833.8-100.0-100.0531.8531.8155.2155.2147.5147.5-102.8-102.8-102.8-102.8-2.9-2.9-2.9-2.9-345.9-345.9-345.9-345.929.129.129.129.1-309.3-309.3-309.3-309.3-100.0-100.0-28.5-28.5-467.4-467.42004Q32004Q42005Q32006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q12022Q32023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q12025Q22025Q3-1500-1000-50005001000smart-lab.ru

Walmart. FCF, changes, q/q, %

Created with Highcharts 6.0.6-336.3-336.3-85.8-85.854.354.3-236.3-236.328.728.7-403.7-403.7-82.3-82.3-203.6-203.6-499.9-499.9-106.5-106.5-198.1-198.1-1000.0-1000.0-334.5-334.5-90.3-90.3-113.8-113.82400.02400.0-425.0-425.0-122.4-122.4-171.1-171.1-217.8-217.8-728.4-728.4-81.7-81.7190.2190.2-179.7-179.7-431.6-431.6-90.0-90.0230.6230.6-118.7-118.7-1863.4-1863.4-115.1-115.1-480.8-480.8-125.1-125.1-626.5-626.5-105.2-105.2-1172.8-1172.8-115.0-115.0-1207.2-1207.2-58.5-58.5-1.5-1.5-69.7-69.7525.1525.1-66.3-66.369.269.2-142.1-142.1-561.6-561.6-40.2-40.2-20.5-20.5-85.4-85.41982.51982.5-75.5-75.525.525.5-38.8-38.8429.6429.6-56.4-56.458.858.8-70.4-70.4365.9365.9-61.1-61.14.34.3-9.2-9.2153.0153.0-58.9-58.93.83.80.30.3104.4104.4-80.9-80.9264.9264.9-90.7-90.71590.41590.4-32.3-32.392.392.3-89.6-89.6788.0788.0-100.0-100.0949.7949.7-95.6-95.61027.81027.8-316.4-316.4-100.0-100.0-100.0-100.0355.6355.6-3.0-3.0-97.6-97.64204.44204.4-152.9-152.9-332.1-332.1-104.0-104.0-100.0-100.0171.9171.92003Q42004Q22005Q12005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q12022Q32023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q12025Q22025Q3-3k-2k-1k01k2k3k4k5ksmart-lab.ru