Raspadskaya (RASP) FCF MSFO (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 18.8 9.30 47.9 50.9 5.40   5.40  
Changes by years, y/y, % -6% -51% +415% +6% -89%     -23.1%

Raspadskaya. FCF, bln rub

Created with Highcharts 6.0.60.80.84.34.38.98.920.320.320.120.118.818.89.39.347.947.950.950.95.45.45.45.42014201520162017201820192020202120222023LTM0102030405060smart-lab.ru

Raspadskaya. FCF, changes, %

Created with Highcharts 6.0.6408.3408.3108.7108.7127.8127.8-0.9-0.9-6.4-6.4-50.6-50.6415.5415.56.16.1-89.4-89.40.00.0201520162017201820192020202120222023LTM-200-1000100200300400500smart-lab.ru

Raspadskaya. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.63.33.38.48.410.610.610.910.98.18.12.12.132.732.718.118.10.10.11.01.00.50.59.79.79.29.215.515.57.27.215.315.332.832.85.35.34 quarter3 quarter2 quarter1 quarter2015201620172018201920202021202220230102030405060smart-lab.ru

Raspadskaya (RASP) FCF MSFO (quarter values)

2022Q2 2022Q4 2023Q2 2023Q3 2023Q4   LTM ?
FCF, bln rub ? 32.8 18.1 5.30 0.100   5.40
Changes by years, y/y, % +115% -45% -84% -99%    
Changes by quarters, q/q, % +0% -45% -71% -100%    

Raspadskaya. FCF, bln rub

Created with Highcharts 6.0.61.01.03.33.30.50.58.48.49.79.710.610.69.29.210.910.915.515.58.18.17.27.22.12.115.315.332.732.732.832.818.118.15.35.30.10.12015Q22015Q42016Q22016Q42017Q22017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q32023Q4010203040smart-lab.ru

Raspadskaya. FCF, changes, y/y, %

Created with Highcharts 6.0.6-44.3-44.3153.6153.61690.71690.727.127.1-4.8-4.82.52.568.068.0-25.5-25.5-53.7-53.7-73.7-73.7113.3113.31428.51428.5114.8114.8-44.7-44.7-83.8-83.8-99.4-99.42016Q22016Q42017Q22017Q42018Q22018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q4-5000500100015002000smart-lab.ru

Raspadskaya. FCF, changes, q/q, %

Created with Highcharts 6.0.6240.2240.2-83.6-83.61450.01450.015.515.510.010.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.00.50.5-44.9-44.9-70.7-70.7-100.0-100.02015Q42016Q22016Q42017Q22017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q32023Q4050010001500-5002000smart-lab.ru