KLA (KLAC) FCF US GAAP (year values)

2022 2023 2023 2024 2024   LTM ? CAGR 5 years ?
FCF, bln rub ? 3 005 880.4 3 328 3 031 3 031   3 533  
Changes by years, y/y, % -71% +278% -9% 0%     +24.3%

KLA. FCF, bln rub

Created with Highcharts 6.0.65.55.53.33.325.625.6179.5179.5-32.9-32.951.551.5153.9153.9245.7245.7215.4215.4112.5112.5294.1294.1447.1447.1241.4241.4526.9526.9610.9610.9173.5173.5417.6417.6772.0772.0884.0884.0838.6838.6711.4711.4560.1560.1728.0728.01041.11041.11162.21162.21022.11022.11626.21626.21953.41953.43005.43005.4880.4880.43328.23328.23031.23031.23031.23031.23533.43533.41994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM-1k01k2k3k4ksmart-lab.ru

KLA. FCF, changes, %

Created with Highcharts 6.0.6-40.0-40.0675.8675.8601.2601.2-118.3-118.3-256.5-256.5198.8198.859.759.7-12.3-12.3-47.8-47.8161.5161.552.052.0-46.0-46.0118.3118.315.915.9-71.6-71.6140.7140.784.984.914.514.5-5.1-5.1-15.2-15.2-21.3-21.330.030.043.043.011.611.6-12.0-12.059.159.120.120.1-100.0-100.0-70.7-70.7278.0278.0-8.9-8.916.616.6199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM-400-2000200400600800smart-lab.ru

KLA. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.615.915.95.65.639.139.126.926.9-18.5-18.5-21.0-21.0102.9102.9179.5179.597.597.551.351.3179.0179.0148.3148.3119.1119.1126.3126.3178.7178.771.571.577.577.5275.2275.2257.0257.0156.7156.7235.6235.6308.2308.2346.6346.6452.0452.0350.7350.7269.6269.6411.1411.1410.2410.2746.1746.1-1747.4-1747.4-1830.3-1830.3880.4880.4831.9831.9831.9831.9-7.0-7.0-18.9-18.9-10.1-10.140.440.425.125.131.931.914.014.096.996.9113.4113.489.589.575.175.1174.3174.390.090.0175.8175.8138.0138.073.373.3117.6117.6230.1230.1247.8247.8396.5396.5219.5219.5232.1232.1102.5102.5215.4215.4337.6337.6137.6137.6398.6398.6585.0585.0718.6718.6925.9925.9925.9925.9838.2838.210.910.9-22.3-22.391.691.6-13.2-13.2-4.0-4.042.842.8-12.9-12.916.316.3-86.2-86.220.220.249.149.138.338.3130.1130.1103.8103.8-42.6-42.6152.9152.9182.4182.4172.3172.360.460.4100.8100.8-1.7-1.792.492.4213.8213.8116.0116.0255.8255.8352.9352.9501.9501.9745.9745.9594.6594.6545.4545.4545.4545.45.75.718.918.920.620.6-26.3-26.344.644.6-5.8-5.8-17.7-17.7-11.8-11.858.058.019.819.875.375.3-6.1-6.194.794.7190.3190.371.271.269.669.684.484.4206.9206.9225.1225.1155.5155.521.521.5186.4186.4159.9159.9357.9357.9359.1359.1463.7463.7456.2456.2794.8794.8718.6718.6927.2927.2927.2927.2815.7815.7815.7815.7934.8934.8934.8934.84 quarter3 quarter2 quarter1 quarter1994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202532333435-3k-2k-1k01k2k3k4ksmart-lab.ru

KLA (KLAC) FCF US GAAP (quarter values)

2024Q3 2024Q4 2024Q4 2025Q1 2025Q1   LTM ?
FCF, bln rub ? 838.2 831.9 831.9 934.8 934.8   3 533
Changes by years, y/y, % -9% -6% -6% +15% +15%    
Changes by quarters, q/q, % +54% -1% 0% +12% 0%    

KLA. FCF, bln rub

Created with Highcharts 6.0.6-7.0-7.015.915.95.75.710.910.9-18.9-18.95.65.618.918.9-22.3-22.3-10.1-10.139.139.120.620.691.691.640.440.426.926.9-26.3-26.3-13.2-13.225.125.1-18.5-18.544.644.6-4.0-4.031.931.9-21.0-21.0-5.8-5.842.842.814.014.0102.9102.9-17.7-17.7-12.9-12.996.996.9179.5179.5-11.8-11.816.316.3113.4113.497.597.558.058.0-86.2-86.289.589.551.351.319.819.820.220.275.175.1179.0179.075.375.349.149.1174.3174.3148.3148.3-6.1-6.138.338.390.090.094.794.7119.1119.1130.1130.1175.8175.8126.3126.3190.3190.3103.8103.8138.0138.0178.7178.771.271.2-42.6-42.673.373.371.571.569.669.6152.9152.9117.6117.677.577.584.484.4182.4182.4230.1230.1275.2275.2206.9206.9172.3172.3247.8247.8257.0257.0225.1225.160.460.4396.5396.5156.7156.7155.5155.5100.8100.8219.5219.5235.6235.621.521.5-1.7-1.7232.1232.1308.2308.2186.4186.492.492.4102.5102.5346.6346.6159.9159.9213.8213.8215.4215.4452.0452.0357.9357.9116.0116.0337.6337.6350.7350.7359.1359.1255.8255.8137.6137.6269.6269.6463.7463.7352.9352.9398.6398.6411.1411.1456.2456.2501.9501.9585.0585.0410.2410.2794.8794.8745.9745.9718.6718.6718.6718.6746.1746.1-1747.4-1747.4927.2927.2927.2927.2594.6594.6925.9925.9925.9925.9-1830.3-1830.3880.4880.4815.7815.7815.7815.7545.4545.4545.4545.4838.2838.2831.9831.9831.9831.9934.8934.8934.8934.81994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q42009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q22022Q42023Q12023Q32024Q12024Q22024Q4-2000-1500-1000-500050010001500smart-lab.ru

KLA. FCF, changes, y/y, %

Created with Highcharts 6.0.6170.0170.0-64.8-64.8231.6231.6-304.6-304.6-46.6-46.6598.2598.29.09.0-510.8-510.8-500.0-500.0-31.2-31.2-227.7-227.7-114.4-114.4-37.9-37.9-168.8-168.8-269.6-269.6-69.7-69.727.127.113.513.5-113.0-113.0-1170.0-1170.0-56.1-56.1-590.0-590.0206.0206.0-130.2-130.2592.1592.174.474.4-33.7-33.7-226.4-226.417.017.0-45.7-45.7-592.2-592.2-627.5-627.5-21.1-21.1-47.4-47.4-65.8-65.8-123.5-123.5-16.0-16.0249.1249.1280.2280.2142.5142.5132.1132.1-17.1-17.1-108.1-108.1-21.9-21.9-48.4-48.4-1655.0-1655.0-19.7-19.7239.7239.795.295.26.16.1-20.2-20.2-21.5-21.541.541.5-62.6-62.6-141.0-141.0-46.9-46.9-60.0-60.0-2.3-2.3-459.1-459.160.460.48.48.421.221.219.319.395.695.6255.1255.1145.2145.2-5.5-5.57.77.7-6.6-6.68.88.8-65.0-65.060.060.0-39.1-39.1-30.9-30.967.067.0-44.6-44.650.450.4-86.2-86.2-101.7-101.75.75.730.830.8767.9767.9-5537.7-5537.7-55.8-55.812.412.4-14.2-14.2131.4131.4110.1110.130.430.4123.8123.8-45.7-45.756.756.7-22.4-22.40.30.3120.5120.5-59.2-59.2-23.1-23.129.129.137.937.9189.6189.652.552.5-1.6-1.642.242.246.846.8-0.2-0.274.274.248.648.622.822.857.557.581.981.9-525.9-525.929.029.029.029.04.74.7-150.4-150.4-12.0-12.0-12.0-12.0-8.3-8.3-8.3-8.3-9.5-9.5-5.5-5.5-5.5-5.514.614.614.614.61995Q31996Q11996Q31997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32006Q42007Q32008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q12022Q42023Q12023Q42024Q12024Q22024Q42025Q1-6k-4k-2k02ksmart-lab.ru

KLA. FCF, changes, q/q, %

Created with Highcharts 6.0.6-327.1-327.1-64.2-64.291.291.2-273.4-273.4-129.6-129.6237.5237.5-218.0-218.0-54.7-54.7-487.1-487.1-47.3-47.3344.7344.7-55.9-55.9-33.4-33.4-197.8-197.8-49.8-49.8-290.2-290.2-173.7-173.7-341.1-341.1-109.0-109.0-897.5-897.5-165.8-165.8-72.4-72.4-837.9-837.9-67.3-67.3634.9634.9-117.2-117.2-27.2-27.2-849.6-849.685.285.2-106.6-106.6-238.8-238.8593.6593.6-14.0-14.0-40.5-40.5-248.7-248.7-203.8-203.8-42.7-42.7-61.4-61.42.12.1271.2271.2138.3138.3-57.9-57.9-34.9-34.9255.3255.3-14.9-14.9-104.1-104.1-729.3-729.3135.0135.05.15.125.825.89.39.335.135.1-28.1-28.150.650.6-45.4-45.432.932.929.529.5-60.2-60.2-159.8-159.8-272.3-272.3-2.6-2.6-2.6-2.6119.6119.6-23.0-23.0-34.1-34.18.98.9116.2116.226.226.219.619.6-24.8-24.8-16.7-16.743.843.83.73.7-12.4-12.4-73.2-73.2557.0557.0-60.5-60.5-0.7-0.7-35.2-35.2117.8117.87.37.3-90.9-90.9-107.9-107.9-13760.4-13760.432.832.8-39.5-39.5-50.4-50.411.011.0238.0238.0-53.9-53.933.733.70.80.8109.8109.8-20.8-20.8-67.6-67.6191.0191.03.93.92.42.4-28.8-28.8-46.2-46.295.995.972.072.0-23.9-23.913.013.03.13.111.011.010.010.016.516.5-29.9-29.993.793.7-6.2-6.2-3.7-3.73.83.8-334.2-334.2-153.1-153.1-35.9-35.955.755.7-297.7-297.7-148.1-148.1-7.4-7.4-33.1-33.153.753.7-0.8-0.812.412.41994Q41995Q31996Q21997Q11997Q41998Q31999Q22000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12007Q12007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q32022Q42023Q22023Q42024Q12024Q32025Q1-15k-12.5k-10k-7.5k-5k-2.5k02.5ksmart-lab.ru