Incyte (INCY) FCF US GAAP (year values)

2020 2021 2022 2023 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? -312.0 568.5 892.1 449.0 449.0   16.8  
Changes by years, y/y, % -149% -282% +57% -50% 0%     +11.3%

Incyte. FCF, bln rub

Created with Highcharts 6.0.6-4.2-4.2-7.4-7.41.51.5-56.2-56.2-103.7-103.7-59.9-59.9-70.2-70.2-128.1-128.1-116.1-116.1-103.5-103.5-51.9-51.9-93.8-93.8-141.6-141.612.012.093.893.8-165.5-165.5-97.7-97.74.94.9-1.6-1.660.560.5184.5184.5-204.0-204.0262.7262.7632.6632.6-312.0-312.0568.5568.5892.1892.1449.0449.0449.0449.016.816.819961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232023LTM-500-25002505007501000smart-lab.ru

Incyte. FCF, changes, %

Created with Highcharts 6.0.676.276.2-120.3-120.3-3846.7-3846.784.684.6-42.2-42.217.117.182.682.6-9.4-9.4-10.8-10.8-49.8-49.880.780.750.850.8-108.5-108.5683.8683.8-276.4-276.4-41.0-41.0-105.0-105.0-133.0-133.0-3836.6-3836.6204.8204.8-210.6-210.6-228.8-228.8140.8140.8-149.3-149.3-282.2-282.256.956.9-49.7-49.7-96.3-96.31997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232023LTM-5k-4k-3k-2k-1k01ksmart-lab.ru

Incyte. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6-11.8-11.8-8.3-8.3-15.0-15.0-23.7-23.7-55.0-55.0-10.7-10.7-21.0-21.0-21.0-21.0-28.1-28.1-28.5-28.5-23.2-23.2-28.2-28.2-32.6-32.6118.5118.524.724.7-40.8-40.8-22.9-22.9-13.7-13.738.938.963.163.178.578.5-114.5-114.558.658.6102.3102.355.955.980.980.9262.4262.4145.5145.5145.5145.511.211.2-1.0-1.0-1.3-1.3-26.2-26.2-42.8-42.8-27.4-27.4-27.6-27.6-41.7-41.7-25.1-25.1-27.7-27.7-23.1-23.1-24.1-24.1-38.9-38.9-34.0-34.0-30.0-30.0-48.2-48.2-27.6-27.6-12.7-12.717.117.1-5.6-5.678.678.618.818.8174.3174.3287.2287.2129.3129.3222.9222.9268.6268.6136.9136.9293.2293.2-11.4-11.41.61.6-4.8-4.8-29.1-29.1-9.6-9.6-20.8-20.8-13.5-13.5-17.0-17.0-26.3-26.3-21.0-21.0-21.2-21.2-16.0-16.0-32.6-32.6-29.7-29.7-3.4-3.4-31.8-31.87.77.77.57.5-23.3-23.311.211.2-64.6-64.686.386.321.621.6105.7105.7225.5225.5106.6106.6162.4162.4299.2299.2-631.1-631.10.30.322.622.622.822.83.63.6-1.0-1.0-8.0-8.0-48.3-48.3-36.6-36.6-26.4-26.415.515.5-25.5-25.5-37.5-37.5-42.8-42.8102.5102.5-44.8-44.8-54.9-54.923.823.8-34.4-34.4-8.1-8.192.092.0-194.6-194.68.28.2137.4137.4-722.7-722.7158.0158.0198.7198.7-132.5-132.5209.3209.34 quarter3 quarter2 quarter1 quarter1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202429-1000-750-500-25002505007501000smart-lab.ru

Incyte (INCY) FCF US GAAP (quarter values)

2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 145.5 145.5 209.3 -631.1 293.2   16.8
Changes by years, y/y, % -45% -45% -258% -311% +114%    
Changes by quarters, q/q, % +6% 0% +44% -402% -146%    

Incyte. FCF, bln rub

Created with Highcharts 6.0.6-11.4-11.411.211.20.30.3-11.8-11.81.61.6-1.0-1.0-8.3-8.322.622.6-4.8-4.8-1.3-1.3-15.0-15.022.822.8-29.1-29.1-26.2-26.2-23.7-23.73.63.6-9.6-9.6-42.8-42.8-55.0-55.0-1.0-1.0-20.8-20.8-27.4-27.4-10.7-10.7-8.0-8.0-13.5-13.5-27.6-27.6-21.0-21.0-48.3-48.3-17.0-17.0-41.7-41.7-21.0-21.0-36.6-36.6-26.3-26.3-25.1-25.1-28.1-28.1-26.4-26.4-21.0-21.0-27.7-27.7-28.5-28.515.515.5-21.2-21.2-23.1-23.1-23.2-23.2-25.5-25.5-16.0-16.0-24.1-24.1-28.2-28.2-37.5-37.5-32.6-32.6-38.9-38.9-32.6-32.6-42.8-42.8-29.7-29.7-34.0-34.0118.5118.5102.5102.5-3.4-3.4-30.0-30.024.724.7-44.8-44.8-31.8-31.8-48.2-48.2-40.8-40.8-54.9-54.97.77.7-27.6-27.6-22.9-22.923.823.87.57.5-12.7-12.7-13.7-13.7-34.4-34.4-23.3-23.317.117.138.938.9-8.1-8.111.211.2-5.6-5.663.163.192.092.0-64.6-64.678.678.678.578.5-194.6-194.686.386.318.818.8-114.5-114.58.28.221.621.6174.3174.358.658.6137.4137.4105.7105.7287.2287.2102.3102.3-722.7-722.7225.5225.5129.3129.355.955.9158.0158.0106.6106.6222.9222.980.980.9198.7198.7162.4162.4268.6268.6262.4262.4-132.5-132.5299.2299.2136.9136.9145.5145.5145.5145.5209.3209.3-631.1-631.1293.2293.21996Q21997Q11997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q12024Q3-1000-750-500-2500250500smart-lab.ru

Incyte. FCF, changes, y/y, %

Created with Highcharts 6.0.6-114.0-114.0-108.9-108.9-29.7-29.7-400.0-400.030.030.080.780.70.90.9506.3506.31915.41915.458.058.0-84.1-84.1-67.0-67.063.463.4131.9131.9-127.6-127.6116.7116.7-36.0-36.0-80.5-80.5701.5701.5-34.9-34.90.70.795.795.7503.0503.025.725.751.151.1-0.0-0.0-24.2-24.254.654.6-39.9-39.933.633.6-28.0-28.0-20.1-20.110.210.21.51.5-158.8-158.81.01.0-16.7-16.7-18.6-18.6-264.6-264.6-24.7-24.74.74.721.821.847.047.0104.2104.261.161.115.415.414.214.2-8.7-8.7-12.6-12.6-463.8-463.8-339.4-339.4-88.7-88.7-11.7-11.7-79.2-79.2-143.7-143.7845.6845.660.660.6-265.3-265.322.622.6-124.3-124.3-42.8-42.8-43.7-43.7-143.4-143.4-2.4-2.4-53.8-53.8-40.2-40.2-244.1-244.1-408.9-408.9-234.5-234.5-383.3-383.3-76.3-76.3-148.1-148.1-132.9-132.962.462.4-1230.0-1230.0-677.5-677.5-1495.6-1495.624.424.4-311.6-311.6-233.5-233.5-76.1-76.1-245.9-245.9-104.2-104.2-75.0-75.0826.3826.3-151.1-151.11565.81565.8388.9388.964.864.874.774.7-626.0-626.0113.4113.4-55.0-55.0-45.4-45.4-121.9-121.9-52.7-52.772.472.444.744.725.825.852.352.320.520.5224.4224.4-166.7-166.784.284.2-49.0-49.0-44.6-44.6-44.6-44.6-257.9-257.9-310.9-310.9114.2114.21997Q21997Q41998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32023Q42024Q2-2k-1k01k2k3ksmart-lab.ru

Incyte. FCF, changes, q/q, %

Created with Highcharts 6.0.6-198.2-198.2-97.3-97.3-4033.3-4033.3-113.6-113.6-162.5-162.5730.0730.0-372.3-372.3-121.2-121.2-72.9-72.91053.81053.8-252.0-252.0-227.6-227.6-10.0-10.0-9.5-9.5-115.3-115.3-364.3-364.3346.3346.328.428.4-98.2-98.21978.01978.031.931.9-60.9-60.9-25.3-25.368.768.7104.2104.2-23.9-23.9130.1130.1-64.8-64.8145.5145.5-49.7-49.774.474.4-28.3-28.3-4.5-4.511.811.8-6.0-6.0-20.4-20.431.831.82.92.9-154.4-154.4-236.8-236.88.78.70.60.610.010.0-37.4-37.451.351.316.916.932.832.8-13.1-13.119.319.3-16.2-16.231.531.5-30.6-30.614.314.3-448.8-448.8-13.5-13.5-103.3-103.3791.4791.4-182.2-182.2-281.5-281.5-29.0-29.051.451.4-15.3-15.334.634.6-114.1-114.1-457.0-457.0-16.7-16.7-203.9-203.9-68.4-68.4-269.2-269.27.77.7150.4150.4-32.3-32.3-173.6-173.6126.9126.9-120.9-120.9-237.5-237.5-150.3-150.3-1220.0-1220.045.745.7-170.3-170.3-221.7-221.7-0.2-0.2-347.9-347.9-144.3-144.3-78.2-78.2-708.5-708.5-107.2-107.2162.0162.0706.6706.6-66.4-66.4134.6134.6-23.1-23.1171.8171.8-64.4-64.4-806.4-806.4-131.2-131.2-42.7-42.7-56.8-56.8182.7182.7-32.5-32.5109.1109.1-63.7-63.7145.7145.7-18.3-18.365.465.4-2.3-2.3-150.5-150.5-325.8-325.8-54.3-54.36.36.343.943.9-401.6-401.6-146.5-146.51996Q31996Q41997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32023Q42024Q2-5k-4k-3k-2k-1k01k2k3ksmart-lab.ru