Union Pacific (UNP) FCF US GAAP (year values)

2022 2022 2023 2023 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 5 742 1 840 4 773 4 773   5 525  
Changes by years, y/y, % -100% -68% +159% 0%     -1.9%

Union Pacific. FCF, bln rub

Created with Highcharts 6.0.6312.0312.0396.0396.0297.0297.0-501.0-501.0-1546.0-1546.035.035.0175.0175.01992.01992.0363.0363.0670.0670.0361.0361.0426.0426.0102.0102.0160.0160.0902.0902.0750.0750.01623.01623.02612.02612.02423.02423.03327.03327.03039.03039.02694.02694.04020.04020.03973.03973.05249.05249.05156.05156.05613.05613.06096.06096.05742.05742.01840.01840.04773.04773.04773.04773.05525.05525.0199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222022202320232023LTM-2k02k4k6k8ksmart-lab.ru

Union Pacific. FCF, changes, %

Created with Highcharts 6.0.626.926.9-25.0-25.0-268.7-268.7208.6208.6-102.3-102.3400.0400.01038.31038.3-81.8-81.884.684.6-46.1-46.118.018.0-76.1-76.156.956.9463.8463.8-16.9-16.9116.4116.460.960.9-7.2-7.237.337.3-8.7-8.7-11.4-11.449.249.2-1.2-1.232.132.1-1.8-1.88.98.98.68.6-100.0-100.0-68.0-68.0159.4159.415.815.819951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222022202320232023LTM-500-250025050075010001250smart-lab.ru

Union Pacific. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.685.085.0-72.0-72.0-94.0-94.0-245.0-245.054.054.0-82.0-82.0145.0145.01984.01984.0-12.0-12.0199.0199.0-6.0-6.0407.0407.0-182.0-182.0869.0869.0267.0267.0459.0459.0589.0589.0581.0581.01150.01150.01081.01081.0907.0907.0392.0392.01157.01157.0973.0973.01303.01303.01387.01387.01914.01914.01607.01607.01529.01529.01538.01538.01362.01362.01371.01371.01371.01371.052.052.0174.0174.0160.0160.0-24.0-24.0-419.0-419.0-37.0-37.0-149.0-149.0-43.0-43.0243.0243.0275.0275.0271.0271.0-40.0-40.0182.0182.0-175.0-175.0430.0430.065.065.0395.0395.0803.0803.0313.0313.0758.0758.0979.0979.0736.0736.0928.0928.01149.01149.01527.01527.01429.01429.0906.0906.01529.01529.01388.01388.01134.01134.01858.01858.01151.01151.01820.01820.0267.0267.0227.0227.0229.0229.0-76.0-76.0-533.0-533.0113.0113.0184.0184.0207.0207.0146.0146.0285.0285.0153.0153.084.084.0244.0244.0-472.0-472.0154.0154.0-384.0-384.0444.0444.0572.0572.0360.0360.0746.0746.0279.0279.0603.0603.0449.0449.0798.0798.01428.01428.01133.01133.01445.01445.01607.01607.01538.01538.01388.01388.01134.01134.01183.01183.01009.01009.0-92.0-92.067.067.02.02.0-156.0-156.0-648.0-648.041.041.0-5.0-5.0-156.0-156.0-14.0-14.0-89.0-89.0-57.0-57.0-25.0-25.0-142.0-142.0-62.0-62.051.051.0610.0610.0195.0195.0656.0656.0600.0600.0742.0742.0874.0874.0963.0963.01486.01486.01072.01072.0991.0991.01207.01207.01348.01348.01422.01422.01529.01529.01538.01538.01388.01388.01068.01068.01325.01325.04 quarter3 quarter2 quarter1 quarter199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202432333435-4k-2k02k4k6k8ksmart-lab.ru

Union Pacific (UNP) FCF US GAAP (quarter values)

2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 1 371 1 371 1 325 1 009 1 820   5 525
Changes by years, y/y, % +1% +1% +24% -15% +58%    
Changes by quarters, q/q, % +19% 0% -3% -24% +80%    

Union Pacific. FCF, bln rub

Created with Highcharts 6.0.6-92.0-92.0267.0267.052.052.085.085.067.067.0227.0227.0174.0174.0-72.0-72.02.02.0229.0229.0160.0160.0-94.0-94.0-156.0-156.0-76.0-76.0-24.0-24.0-245.0-245.0-648.0-648.0-533.0-533.0-419.0-419.041.041.0113.0113.054.054.0-37.0-37.0-82.0-82.0-5.0-5.0184.0184.0-149.0-149.0145.0145.0-156.0-156.0207.0207.0-43.0-43.01984.01984.0-14.0-14.0146.0146.0243.0243.0-12.0-12.0-89.0-89.0285.0285.0275.0275.0199.0199.0-57.0-57.0153.0153.0271.0271.0-6.0-6.0-25.0-25.084.084.0-40.0-40.0407.0407.0-142.0-142.0244.0244.0182.0182.0-182.0-182.0-62.0-62.0-472.0-472.0-175.0-175.0869.0869.051.051.0154.0154.0430.0430.0267.0267.0610.0610.0-384.0-384.065.065.0459.0459.0195.0195.0444.0444.0395.0395.0589.0589.0656.0656.0572.0572.0803.0803.0581.0581.0600.0600.0360.0360.0313.0313.01150.01150.0742.0742.0746.0746.0758.0758.01081.01081.0874.0874.0279.0279.0979.0979.0907.0907.0963.0963.0603.0603.0736.0736.0392.0392.01486.01486.0449.0449.0928.0928.01157.01157.01072.01072.0798.0798.01149.01149.0973.0973.0991.0991.01428.01428.01527.01527.01303.01303.01207.01207.01133.01133.01429.01429.01387.01387.01348.01348.01445.01445.0906.0906.01914.01914.01422.01422.01607.01607.01607.01607.01529.01529.01529.01529.01529.01529.01538.01538.01538.01538.01538.01538.01388.01388.01388.01388.01388.01388.01134.01134.01134.01134.01858.01858.01362.01362.01068.01068.01183.01183.01151.01151.01371.01371.01371.01371.01325.01325.01009.01009.01820.01820.01994Q11994Q41995Q31996Q21997Q11997Q41998Q31998Q42000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12006Q42007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42021Q12022Q2Q42022Q22022Q42023Q22023Q42024Q3-1000-50005001000150020002500smart-lab.ru

Union Pacific. FCF, changes, y/y, %

Created with Highcharts 6.0.6-172.8-172.8-15.0-15.0234.6234.6-184.7-184.7-97.0-97.00.90.9-8.0-8.030.630.6-7900.0-7900.0-133.2-133.2-115.0-115.0160.6160.6315.4315.4601.3601.31645.81645.8-106.3-106.3-121.2-121.2-122.0-122.0-91.2-91.2-251.9-251.9302.7302.7-276.8-276.83020.03020.012.512.5-71.1-71.11268.31268.3-91.0-91.0-29.5-29.5-665.1-665.1-100.6-100.6535.7535.795.295.213.213.2-1758.3-1758.3-36.0-36.0-46.3-46.3-1.5-1.5-103.0-103.0-56.1-56.1-45.1-45.1-114.8-114.8-6883.3-6883.3468.0468.0190.5190.5-555.0-555.0-144.7-144.7-56.3-56.3-293.4-293.4-196.2-196.2-577.5-577.5-182.3-182.3-132.6-132.6-345.7-345.7-69.3-69.31096.11096.1-349.4-349.4-84.9-84.971.971.9-68.0-68.0-215.6-215.6507.7507.728.328.3236.4236.428.828.8103.3103.3-1.4-1.4-8.5-8.5-37.1-37.1-61.0-61.097.997.923.723.7107.2107.2142.2142.2-6.0-6.017.817.8-62.6-62.629.229.2-16.1-16.110.210.2116.1116.1-24.8-24.8-56.8-56.854.354.3-25.5-25.526.126.1195.2195.2-27.9-27.977.777.723.823.8-15.9-15.9-7.6-7.678.978.932.932.933.933.921.821.8-20.7-20.7-6.4-6.46.46.411.711.727.527.5-36.6-36.638.038.05.55.5-16.0-16.011.211.2-20.1-20.113.413.468.868.814.114.16.46.4-19.6-19.6-9.8-9.8-9.8-9.84.34.3-38.1-38.10.70.70.70.724.124.1-14.7-14.758.158.11995Q11995Q31996Q11996Q31997Q11997Q31998Q11998Q31999Q21999Q32000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q22021Q12021Q12021Q42022Q12023Q32023Q42024Q2-10k-7.5k-5k-2.5k02.5k5ksmart-lab.ru

Union Pacific. FCF, changes, q/q, %

Created with Highcharts 6.0.6-390.2-390.2-80.5-80.563.563.5-21.2-21.2238.8238.8-23.3-23.3-141.4-141.4-102.8-102.811350.011350.0-30.1-30.1-158.8-158.866.066.0-51.3-51.3-68.4-68.4920.8920.8164.5164.5-17.7-17.7-21.4-21.4-109.8-109.8175.6175.6-52.2-52.2-168.5-168.5121.6121.6-93.9-93.9-3780.0-3780.0-181.0-181.0-197.3-197.3-207.6-207.6-232.7-232.7-120.8-120.8-4714.0-4714.0-100.7-100.7-1142.9-1142.966.466.4-104.9-104.9641.7641.7-420.2-420.2-3.5-3.5-27.6-27.6-128.6-128.6-368.4-368.477.177.1-102.2-102.2316.7316.7-436.0-436.0-147.6-147.6-1117.5-1117.5-134.9-134.9-271.8-271.8-25.4-25.4-200.0-200.0-65.9-65.9661.3661.3-62.9-62.9-596.6-596.6-94.1-94.1202.0202.0179.2179.2-37.9-37.9128.5128.5-163.0-163.0-116.9-116.9606.2606.2-57.5-57.5127.7127.7-11.0-11.049.149.111.411.4-12.8-12.840.440.4-27.6-27.63.33.3-40.0-40.0-13.1-13.1267.4267.4-35.5-35.50.50.51.61.642.642.6-19.1-19.1-68.1-68.1250.9250.9-7.4-7.46.26.2-37.4-37.422.122.1-46.7-46.7279.1279.1-69.8-69.8106.7106.724.724.7-7.3-7.3-25.6-25.644.044.0-15.3-15.31.81.844.144.16.96.9-14.7-14.7-7.4-7.4-6.1-6.126.126.1-2.9-2.9-2.8-2.87.27.2-37.3-37.3111.3111.3-25.7-25.713.013.0-4.9-4.90.60.6-9.8-9.8-100.0-100.063.863.8-100.0-100.0-100.0-100.010.810.8-2.7-2.719.119.1-3.4-3.4-23.8-23.880.480.41994Q21995Q11995Q41996Q31997Q21998Q11999Q11999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q42021Q12021Q22022Q32022Q22022Q32023Q12023Q32024Q1-5k05k10k-10k15ksmart-lab.ru