Seagate (STX) FCF US GAAP (year values)

2022 2023 2023 2024 2024   LTM ? CAGR 5 years ?
FCF, bln rub ? 1 276 626.0 626.0 664.0   814.0  
Changes by years, y/y, % 0% -51% 0% -100%     -10.5%

Seagate. FCF, bln rub

Created with Highcharts 6.0.6-114.0-114.0365.0365.0366.0366.030.030.0737.0737.0449.0449.037.037.01608.01608.0190.0190.01293.01293.0421.0421.02626.02626.02261.02261.01999.01999.01900.01900.01093.01093.01482.01482.01747.01747.01159.01159.01129.01129.01128.01128.01276.01276.01276.01276.0626.0626.0626.0626.0664.0664.0814.0814.0200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM-500050010001500200025003000smart-lab.ru

Seagate. FCF, changes, %

Created with Highcharts 6.0.6-420.2-420.20.30.3-91.8-91.82356.72356.7-39.1-39.1-91.8-91.84245.94245.9-88.2-88.2580.5580.5-67.4-67.4523.8523.8-13.9-13.9-11.6-11.6-5.0-5.0-42.5-42.535.635.617.917.9-33.7-33.7-2.6-2.6-0.1-0.113.113.1-50.9-50.9-100.0-100.022.622.620022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM-1k01k2k3k4k5ksmart-lab.ru

Seagate. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6114.0114.0128.0128.0-156.0-156.0193.0193.0-240.0-240.0155.0155.0102.0102.0112.0112.057.057.0159.0159.01306.01306.0260.0260.0446.0446.027.027.0123.0123.0139.0139.0372.0372.0297.0297.0274.0274.0354.0354.0108.0108.0108.0108.0168.0168.0168.0168.0380.0380.0380.0380.01452.01452.080.080.0232.0232.0274.0274.047.047.0390.0390.0180.0180.0397.0397.070.070.0802.0802.0452.0452.0319.0319.0215.0215.0110.0110.0332.0332.0489.0489.0291.0291.0260.0260.0274.0274.0363.0363.0174.0174.0122.0122.0128.0128.0-1180.0-1180.0-40.0-40.0293.0293.0378.0378.0243.0243.0512.0512.0-126.0-126.0650.0650.0305.0305.0576.0576.0680.0680.0713.0713.01228.01228.0245.0245.0559.0559.0773.0773.0161.0161.0286.0286.0314.0314.0426.0426.0172.0172.099.099.0-34.0-34.0146.0146.019.019.037.037.0-408.0-408.0604.0604.024.024.0189.0189.0-113.0-113.0-58.0-58.0869.0869.0521.0521.0430.0430.0615.0615.0452.0452.0113.0113.0410.0410.0309.0309.0186.0186.0379.0379.0112.0112.0112.0112.0127.0127.057.057.027.027.027.027.04 quarter3 quarter2 quarter1 quarter200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025242526-2k-1k01k2k3ksmart-lab.ru

Seagate (STX) FCF US GAAP (quarter values)

2024Q3 2024Q4 2024Q4 2025Q1 2025Q1   LTM ?
FCF, bln rub ? 128.0 380.0 380.0 27.0 27.0   814.0
Changes by years, y/y, % -26% +126% +126% -53% -53%    
Changes by quarters, q/q, % +5% +197% 0% -93% 0%    

Seagate. FCF, bln rub

Created with Highcharts 6.0.6114.0114.0-34.0-34.0-1180.0-1180.01452.01452.0128.0128.0146.0146.0-40.0-40.080.080.0-156.0-156.019.019.0293.0293.0232.0232.0193.0193.037.037.0378.0378.0274.0274.0-240.0-240.0-408.0-408.0243.0243.047.047.0155.0155.0604.0604.0512.0512.0390.0390.0102.0102.024.024.0-126.0-126.0180.0180.0112.0112.0189.0189.0650.0650.0397.0397.057.057.0-113.0-113.0305.0305.070.070.0159.0159.0-58.0-58.0576.0576.0802.0802.01306.01306.0869.0869.0680.0680.0452.0452.0260.0260.0521.0521.0713.0713.0319.0319.0446.0446.0430.0430.01228.01228.0215.0215.027.027.0615.0615.0245.0245.0110.0110.0123.0123.0452.0452.0559.0559.0332.0332.0139.0139.0113.0113.0773.0773.0489.0489.0372.0372.0410.0410.0161.0161.0291.0291.0297.0297.0309.0309.0286.0286.0260.0260.0274.0274.0186.0186.0314.0314.0274.0274.0354.0354.0379.0379.0426.0426.0363.0363.0108.0108.0108.0108.0112.0112.0112.0112.0172.0172.0174.0174.0168.0168.0168.0168.0127.0127.057.057.099.099.0122.0122.0128.0128.0380.0380.0380.0380.027.027.027.027.02002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q42025Q1-1500-1000-5000500100015002000smart-lab.ru

Seagate. FCF, changes, y/y, %

Created with Highcharts 6.0.612.312.3-529.4-529.4-96.6-96.6-94.5-94.5-221.9-221.9-87.0-87.0-832.5-832.5190.0190.0-223.7-223.794.794.729.029.018.118.1-224.4-224.4-1202.7-1202.7-35.7-35.7-82.8-82.8-164.6-164.6-248.0-248.0110.7110.7729.8729.8-34.2-34.2-96.0-96.0-124.6-124.6-53.8-53.89.89.8687.5687.5-615.9-615.9120.6120.6-49.1-49.1-159.8-159.8-53.1-53.1-82.4-82.4178.9178.9-48.7-48.788.988.91045.71045.7721.4721.4-1598.3-1598.318.118.1-43.6-43.6-80.1-80.1-40.0-40.04.94.9-29.4-29.471.571.5-17.5-17.572.272.2-32.6-32.6-93.9-93.943.043.0-80.0-80.0-48.8-48.8355.6355.6-26.5-26.5128.2128.2201.8201.813.013.0-75.0-75.038.338.347.347.3167.6167.6262.8262.8-79.2-79.2-40.5-40.5-20.2-20.2-24.6-24.677.677.6-10.7-10.7-7.7-7.7-39.8-39.89.89.85.45.429.229.2103.8103.835.735.732.532.5-69.5-69.5-69.5-69.5-70.4-70.4-70.4-70.4-59.6-59.6-100.0-100.0-52.1-52.155.655.655.655.613.413.4-49.1-49.1-42.4-42.4-29.9-29.9-26.4-26.4126.2126.2126.2126.2-52.6-52.6-52.6-52.62003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q42025Q1-2000-1500-1000-500050010001500smart-lab.ru

Seagate. FCF, changes, q/q, %

Created with Highcharts 6.0.6-129.8-129.83370.63370.6-223.1-223.1-91.2-91.214.114.1-127.4-127.4-300.0-300.0-295.0-295.0-112.2-112.21442.11442.1-20.8-20.8-16.8-16.8-80.8-80.8921.6921.6-27.5-27.5-187.6-187.670.070.0-159.6-159.6-80.7-80.7229.8229.8289.7289.7-15.2-15.2-23.8-23.8-73.8-73.8-76.5-76.5-625.0-625.0-242.9-242.9-37.8-37.868.868.8243.9243.9-38.9-38.9-85.6-85.6-298.2-298.2-369.9-369.9-77.0-77.0127.1127.1-136.5-136.5-1093.1-1093.139.239.262.862.8-33.5-33.5-21.7-21.7-33.5-33.5-42.5-42.5100.4100.436.936.9-55.3-55.339.839.8-3.6-3.6185.6185.6-82.5-82.5-87.4-87.42177.82177.8-60.2-60.2-55.1-55.111.811.8267.5267.523.723.7-40.6-40.6-58.1-58.1-18.7-18.7584.1584.1-36.7-36.7-23.9-23.910.210.2-60.7-60.780.780.72.12.14.04.0-7.4-7.4-9.1-9.15.45.4-32.1-32.168.868.8-12.7-12.729.229.27.17.112.412.4-14.8-14.8-70.2-70.23.73.753.653.6-100.0-100.0-3.4-3.4-24.4-24.4-55.1-55.173.773.723.223.24.94.9196.9196.9-92.9-92.92003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q12023Q32023Q42024Q12024Q22024Q32024Q42025Q1-2k-1k01k2k3k4ksmart-lab.ru