Sherwin-Williams (SHW) FCF US GAAP (year values)

2022 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 1 275 2 634   1 451  
Changes by years, y/y, % -100% +106%     +9.2%

Sherwin-Williams. FCF, bln rub

Created with Highcharts 6.0.6162.6162.6174.3174.3209.9209.9275.5275.5332.4332.4335.5335.5328.3328.3479.1479.1432.4432.4442.4442.4437.9437.9573.6573.6605.9605.9708.7708.7759.0759.0767.9767.9581.4581.4582.0582.0730.8730.8917.1917.1881.0881.01213.11213.11069.51069.51661.21661.21692.71692.71992.41992.43104.83104.81872.61872.61275.41275.42633.52633.51450.71450.719941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212829202220222023LTM0500100015002000250030003500smart-lab.ru

Sherwin-Williams. FCF, changes, %

Created with Highcharts 6.0.67.27.220.420.431.331.320.720.70.90.9-2.1-2.145.945.9-9.7-9.72.32.3-1.0-1.031.031.05.65.617.017.07.17.11.21.2-24.3-24.30.10.125.625.625.525.5-3.9-3.937.737.7-11.8-11.855.355.31.91.917.717.755.855.8-39.7-39.7-100.0-100.0106.5106.5-44.9-44.91995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212728202220222023LTM-150-100-50050100150smart-lab.ru

Sherwin-Williams. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6123.0123.0128.3128.396.296.2139.4139.4221.5221.5199.9199.9174.8174.8231.3231.3184.1184.1253.2253.2156.5156.5313.3313.3213.4213.4262.1262.1258.2258.2215.8215.8179.9179.9232.9232.9264.5264.5247.7247.7135.6135.6468.6468.6276.1276.1545.8545.8427.7427.7555.8555.8734.8734.870.070.0407.2407.21.41.4599.1599.162.662.6108.8108.8134.8134.8116.6116.6151.1151.173.073.0214.4214.4232.4232.4165.8165.8179.7179.7190.2190.2231.0231.0253.9253.9259.2259.2308.9308.9326.6326.6212.5212.5309.8309.8334.1334.1439.5439.5480.7480.7483.0483.0397.5397.5612.9612.9787.8787.8806.5806.51437.71437.7752.7752.7464.3464.31155.81155.8839.4839.470.270.220.020.071.671.674.874.878.978.9120.0120.035.735.7205.5205.5212.1212.1154.2154.2220.1220.1158.4158.4259.4259.4314.0314.0292.3292.3360.2360.2330.2330.2219.4219.4319.8319.8352.3352.3377.2377.2359.4359.4527.7527.7312.2312.2478.8478.8717.4717.4984.0984.0918.5918.5483.9483.91000.31000.3952.0952.0-93.2-93.2-82.8-82.8-92.7-92.7-55.3-55.3-119.1-119.1-57.4-57.4-96.5-96.5-190.1-190.1-129.6-129.6-144.7-144.7-128.9-128.9-129.0-129.0-120.8-120.8-126.6-126.6-100.4-100.4-134.7-134.7-141.2-141.2-180.1-180.1-187.6-187.6-122.4-122.4-112.5-112.5-98.0-98.0-131.8-131.8190.3190.3-1.5-1.5-87.3-87.3-51.7-51.7131.4131.4-80.0-80.0-121.7-121.72.02.0-342.7-342.74 quarter3 quarter2 quarter1 quarter199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202431-1k01k2k3k4ksmart-lab.ru

Sherwin-Williams (SHW) FCF US GAAP (quarter values)

2023Q4 2024Q1 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 599.1 1.97 -342.7 952.0 839.4   1 451
Changes by years, y/y, % +47% -102% +182% -5% -27%    
Changes by quarters, q/q, % +43 001% -100% -17 496% -378% -12%    

Sherwin-Williams. FCF, bln rub

Created with Highcharts 6.0.6-93.2-93.270.270.262.662.6123.0123.0-82.8-82.820.020.0108.8108.8128.3128.3-92.7-92.771.671.6134.8134.896.296.2-55.3-55.374.874.8116.6116.6139.4139.4-119.1-119.178.978.9151.1151.1221.5221.5-57.4-57.4120.0120.073.073.0199.9199.9-96.5-96.535.735.7214.4214.4174.8174.8-190.1-190.1205.5205.5232.4232.4231.3231.3-129.6-129.6212.1212.1165.8165.8184.1184.1-144.7-144.7154.2154.2179.7179.7253.2253.2-128.9-128.9220.1220.1190.2190.2156.5156.5-129.0-129.0158.4158.4231.0231.0313.3313.3-120.8-120.8259.4259.4253.9253.9213.4213.4-126.6-126.6314.0314.0259.2259.2262.1262.1-100.4-100.4292.3292.3308.9308.9258.2258.2-134.7-134.7360.2360.2326.6326.6215.8215.8-141.2-141.2330.2330.2212.5212.5179.9179.9-180.1-180.1219.4219.4309.8309.8232.9232.9-187.6-187.6319.8319.8334.1334.1264.5264.5-122.4-122.4352.3352.3439.5439.5247.7247.7-112.5-112.5377.2377.2480.7480.7135.6135.6-98.0-98.0359.4359.4483.0483.0468.6468.6-131.8-131.8527.7527.7397.5397.5276.1276.1190.3190.3312.2312.2612.9612.9545.8545.8-1.5-1.5478.8478.8787.8787.8427.7427.7-87.3-87.3717.4717.4806.5806.5555.8555.8-51.7-51.7984.0984.01437.71437.7734.8734.8131.4131.4918.5918.5752.7752.770.070.0-80.0-80.0483.9483.9464.3464.3407.2407.2-121.7-121.71000.31000.31155.81155.81.41.4599.1599.12.02.0-342.7-342.7952.0952.0839.4839.41994Q11994Q41995Q31996Q21997Q11997Q41998Q31999Q22000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12006Q42007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q32023Q12023Q42024Q1-5000500100015002000smart-lab.ru

Sherwin-Williams. FCF, changes, y/y, %

Created with Highcharts 6.0.6-11.2-11.2-71.5-71.573.873.84.34.312.012.0258.0258.023.923.9-25.0-25.0-40.3-40.34.54.5-13.5-13.544.944.9115.4115.45.55.529.629.658.958.9-51.8-51.852.152.1-51.7-51.7-9.8-9.868.268.2-70.2-70.2193.7193.7-12.6-12.696.996.9475.2475.28.48.432.332.3-31.8-31.83.23.2-28.7-28.7-20.4-20.411.711.7-27.3-27.38.48.437.537.5-10.9-10.942.742.75.95.9-38.2-38.20.10.1-28.0-28.021.421.4100.2100.2-6.3-6.363.863.89.99.9-31.9-31.94.84.821.021.02.12.122.822.8-20.8-20.8-6.9-6.919.219.2-1.5-1.534.234.223.323.35.75.7-16.4-16.44.94.9-8.3-8.3-34.9-34.9-16.6-16.627.527.5-33.6-33.645.845.829.529.54.24.245.845.87.87.813.613.6-34.8-34.810.210.231.531.5-6.4-6.4-8.1-8.17.17.19.49.4-45.3-45.3-12.9-12.9-4.7-4.70.50.5245.6245.634.534.546.846.8-17.7-17.7-41.1-41.1-244.4-244.4-40.8-40.854.254.297.797.7-100.8-100.853.453.428.528.5-21.6-21.65705.25705.249.849.82.42.430.030.0-40.8-40.837.237.278.378.332.232.2-354.2-354.2-6.7-6.7-47.6-47.6-90.5-90.5-160.9-160.9-47.3-47.3-38.3-38.3-100.0-100.0481.7481.752.152.1106.7106.7148.9148.9-99.7-99.747.147.1-101.6-101.6181.6181.6-4.8-4.8-27.4-27.41995Q11995Q31996Q11996Q31997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q22023Q42024Q12024Q2-1k01k2k3k4k5k6k7ksmart-lab.ru

Sherwin-Williams. FCF, changes, q/q, %

Created with Highcharts 6.0.6-175.3-175.3-10.8-10.896.596.5-167.3-167.3-124.2-124.2444.0444.017.917.9-172.3-172.3-177.2-177.288.388.3-28.6-28.6-157.5-157.5-235.3-235.355.955.919.619.6-185.4-185.4-166.2-166.291.591.546.646.6-125.9-125.9-309.1-309.1-39.2-39.2173.8173.8-148.3-148.3-137.0-137.0500.2500.2-18.5-18.5-208.8-208.8-208.1-208.113.113.1-0.5-0.5-156.0-156.0-263.7-263.7-21.8-21.811.111.1-178.6-178.6-206.6-206.616.616.640.940.9-150.9-150.9-270.7-270.7-13.6-13.6-17.7-17.7-182.5-182.5-222.8-222.845.945.935.635.6-138.6-138.6-314.7-314.7-2.1-2.1-16.0-16.0-159.3-159.3-347.9-347.9-17.5-17.51.11.1-138.3-138.3-391.2-391.25.75.7-16.4-16.4-152.2-152.2-367.4-367.4-9.3-9.3-33.9-33.9-165.5-165.5-333.8-333.8-35.7-35.7-15.3-15.3-200.1-200.1-221.8-221.841.341.3-24.8-24.8-180.5-180.5-270.4-270.44.54.5-20.8-20.8-146.3-146.3-387.9-387.924.724.7-43.6-43.6-145.4-145.4-435.3-435.327.427.4-71.8-71.8-172.3-172.3-466.9-466.934.434.4-3.0-3.0-128.1-128.1-500.4-500.4-24.7-24.7-30.5-30.5-31.1-31.164.064.096.396.3-11.0-11.0-100.3-100.3-31933.4-31933.464.564.5-45.7-45.7-120.4-120.4-921.7-921.712.412.4-31.1-31.1-109.3-109.3-2003.3-2003.346.146.1-48.9-48.9-82.1-82.1599.0599.0-18.1-18.1-90.7-90.7-214.3-214.3-704.9-704.9-4.1-4.1-100.0-100.0-129.9-129.9-921.9-921.915.515.5-99.9-99.943000.743000.7-99.7-99.7-17495.9-17495.9-377.8-377.8-11.8-11.81994Q21994Q41995Q21995Q41996Q21996Q41997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32023Q42024Q12024Q3-40k-20k020k40k60ksmart-lab.ru