Sherwin-Williams (SHW) EBITDA US GAAP (year values)

2022 2022 2023   LTM ? CAGR 5 years ?
EBITDA, bln rub ? 3 281 3 974 4 250   4 443  
Changes by years, y/y, % -100% +21% +7%     +14.3%

Sherwin-Williams. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.6359.0359.0396.4396.4479.0479.0566.5566.5588.0588.0646.0646.0303.4303.4572.5572.5429.7429.7639.5639.5716.2716.2807.1807.1980.2980.21076.41076.4945.7945.7833.7833.7923.7923.7964.9964.91129.31129.31336.51336.51521.41521.41809.31809.31947.01947.02241.92241.92180.82180.83310.53310.53869.83869.83566.93566.93281.03281.03974.13974.14250.04250.04443.44443.419941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212829202220222023LTM01k2k3k4k5ksmart-lab.ru

Sherwin-Williams. EBITDA US GAAP, changes, %

Created with Highcharts 6.0.610.410.420.820.818.318.33.83.89.99.9-53.0-53.088.788.7-25.0-25.048.848.812.012.012.712.721.521.59.89.8-12.1-12.1-11.8-11.810.810.84.54.517.017.018.318.313.813.818.918.97.67.615.115.1-2.7-2.751.851.816.916.9-7.8-7.8-100.0-100.021.121.16.96.94.64.61995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212728202220222023LTM-150-100-50050100smart-lab.ru

Sherwin-Williams. EBITDA US GAAP, sum by quarters, bln rub

Created with Highcharts 6.0.666.166.175.375.391.791.7110.0110.0115.6115.6128.3128.3-240.9-240.9116.7116.7118.1118.1141.8141.8148.5148.5155.3155.3164.9164.9197.2197.2120.4120.4132.6132.6177.9177.9184.0184.0151.8151.8214.8214.8254.9254.9368.4368.4396.6396.6585.1585.1337.2337.2526.8526.8736.5736.5533.4533.4682.5682.5698.0698.0692.8692.8819.3819.3128.9128.9138.2138.2173.7173.7199.4199.4199.4199.4221.8221.8212.1212.1180.1180.1208.8208.8218.8218.8236.4236.4254.5254.5313.2313.2335.7335.7308.5308.5310.2310.2309.7309.7318.9318.9398.3398.3449.6449.6539.8539.8616.4616.4629.5629.5670.3670.3655.7655.7937.9937.91103.61103.6834.2834.21123.71123.71271.11271.11285.41285.4124.7124.7134.6134.6157.8157.8182.9182.9196.9196.9212.0212.0227.4227.4180.8180.8201.8201.8202.2202.2223.6223.6254.3254.3304.9304.9342.3342.3296.9296.9285.8285.8325.2325.2313.0313.0382.0382.0441.8441.8495.3495.3569.6569.6630.1630.1603.5603.5778.0778.0908.0908.0978.4978.41051.51051.5990.8990.81157.81157.81389.71389.739.339.348.248.255.955.974.274.276.276.283.883.8104.8104.894.994.9-99.0-99.076.776.7107.7107.7143.0143.0197.2197.2201.2201.2154.2154.2105.2105.2110.9110.9149.1149.1197.1197.1230.3230.3231.4231.4255.0255.0290.8290.8383.1383.1551.8551.8533.3533.3623.1623.1736.2736.2705.7705.7724.1724.1884.4884.4883.9883.94 quarter3 quarter2 quarter1 quarter199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202431-1k01k2k3k4k5ksmart-lab.ru

Sherwin-Williams (SHW) EBITDA US GAAP (quarter values)

2023Q4 2024Q1 2024Q1 2024Q2 2024Q3   LTM ?
EBITDA, bln rub ? 819.3 884.4 883.9 1 390 1 285   4 443
Changes by years, y/y, % +17% +22% +22% +20% +1%    
Changes by quarters, q/q, % +18% +8% 0% +57% -8%    

Sherwin-Williams. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.639.339.3124.7124.7128.9128.966.166.148.248.2134.6134.6138.2138.275.375.355.955.9157.8157.8173.7173.791.791.774.274.2182.9182.9199.4199.4110.0110.076.276.2196.9196.9199.4199.4115.6115.683.883.8212.0212.0221.8221.8128.3128.3104.8104.8227.4227.4212.1212.1-240.9-240.994.994.9180.8180.8180.1180.1116.7116.7-99.0-99.0201.8201.8208.8208.8118.1118.176.776.7202.2202.2218.8218.8141.8141.8107.7107.7223.6223.6236.4236.4148.5148.5143.0143.0254.3254.3254.5254.5155.3155.3197.2197.2304.9304.9313.2313.2164.9164.9201.2201.2342.3342.3335.7335.7197.2197.2154.2154.2296.9296.9308.5308.5120.4120.4105.2105.2285.8285.8310.2310.2132.6132.6110.9110.9325.2325.2309.7309.7177.9177.9149.1149.1313.0313.0318.9318.9184.0184.0197.1197.1382.0382.0398.3398.3151.8151.8230.3230.3441.8441.8449.6449.6214.8214.8231.4231.4495.3495.3539.8539.8254.9254.9255.0255.0569.6569.6616.4616.4368.4368.4290.8290.8630.1630.1629.5629.5396.6396.6383.1383.1603.5603.5670.3670.3585.1585.1551.8551.8778.0778.0655.7655.7337.2337.2533.3533.3908.0908.0937.9937.9526.8526.8623.1623.1978.4978.41103.61103.6736.5736.5736.2736.21051.51051.5834.2834.2533.4533.4705.7705.7990.8990.81123.71123.7682.5682.5698.0698.0724.1724.11157.81157.81271.11271.1692.8692.8819.3819.3884.4884.4883.9883.91389.71389.71285.41285.41994Q11994Q41995Q31996Q21997Q11997Q41998Q31999Q22000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12006Q42007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q32023Q12023Q42024Q1-500050010001500smart-lab.ru

Sherwin-Williams. EBITDA US GAAP, changes, y/y, %

Created with Highcharts 6.0.622.622.67.97.97.27.213.913.916.016.017.217.225.725.721.821.832.732.715.915.914.814.820.020.02.72.77.77.75.15.110.010.07.77.711.211.211.011.025.025.07.37.3-4.4-4.4-287.8-287.8-9.4-9.4-20.5-20.5-15.1-15.1-148.5-148.5-204.3-204.311.611.616.016.01.21.2-177.5-177.50.20.24.84.820.120.140.440.410.610.68.08.04.74.732.832.813.713.77.77.74.64.637.937.919.919.923.123.16.26.22.02.012.312.37.27.219.619.6-23.4-23.4-13.3-13.3-8.1-8.1-38.9-38.9-31.8-31.8-3.7-3.70.50.510.110.15.45.413.813.8-0.1-0.134.234.234.534.5-3.7-3.73.03.03.43.432.232.222.122.124.924.9-17.5-17.516.816.815.715.712.912.941.541.50.50.512.112.120.120.118.718.710.210.215.015.014.214.244.644.614.014.010.610.62.12.17.77.731.731.7-4.2-4.26.56.547.547.544.044.028.928.9-2.2-2.2-42.4-42.4-3.3-3.316.716.743.043.056.256.216.816.87.87.817.717.739.839.818.218.27.57.5-24.4-24.4-27.6-27.6-4.1-4.1-5.8-5.834.734.728.028.030.930.92.62.616.916.913.113.1-0.7-0.717.417.422.122.122.122.120.020.01.11.11995Q11995Q31996Q11996Q31997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q22023Q42024Q12024Q2-400-300-200-1000100smart-lab.ru

Sherwin-Williams. EBITDA US GAAP, changes, q/q, %

Created with Highcharts 6.0.6217.3217.33.43.4-48.7-48.7-27.1-27.1179.3179.32.72.7-45.5-45.5-25.8-25.8182.3182.310.110.1-47.2-47.2-19.1-19.1146.5146.59.09.0-44.8-44.8-30.7-30.7158.4158.41.31.3-42.0-42.0-27.5-27.5153.0153.04.64.6-42.2-42.2-18.3-18.3117.0117.0-6.7-6.7-213.6-213.6-139.4-139.490.490.4-0.4-0.4-35.2-35.2-184.8-184.8-303.8-303.83.53.5-43.4-43.4-35.0-35.0163.5163.58.28.2-35.2-35.2-24.1-24.1107.6107.65.75.7-37.2-37.2-3.7-3.777.877.80.10.1-39.0-39.027.027.054.654.62.72.7-47.3-47.322.022.070.170.1-1.9-1.9-41.3-41.3-21.8-21.892.692.63.93.9-61.0-61.0-12.6-12.6171.6171.68.58.5-57.2-57.2-16.4-16.4193.3193.3-4.7-4.7-42.5-42.5-16.2-16.2109.9109.91.91.9-42.3-42.37.17.193.893.84.34.3-61.9-61.951.751.791.991.91.81.8-52.2-52.27.77.7114.0114.09.09.0-52.8-52.80.10.1123.4123.48.28.2-40.2-40.2-21.1-21.1116.7116.7-0.1-0.1-37.0-37.0-3.4-3.457.557.511.111.1-12.7-12.7-5.7-5.741.041.0-15.7-15.7-48.6-48.658.258.270.370.33.33.3-43.8-43.818.318.357.057.012.812.8-33.3-33.3-0.0-0.042.842.8-20.7-20.7-36.1-36.132.332.340.440.413.413.4-39.3-39.32.32.33.73.759.959.99.89.8-45.5-45.518.318.37.97.9-0.1-0.157.257.2-7.5-7.51994Q21994Q41995Q21995Q41996Q21996Q41997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32023Q42024Q12024Q3-400-300-200-1000100200300smart-lab.ru