Raspadskaya (RASP) FCF yield MSFO (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
FCF yield, % ? 25.1% 8.7% 15.0% 33.6% 1.9%   2.7%  
Changes by years, y/y, % +3pp -16pp +6pp +19pp -32pp     -39.0%

Raspadskaya. FCF yield, %

Created with Highcharts 6.0.60.00.00.00.00.00.00.00.00.00.00.00.05.25.220.320.315.915.932.432.422.222.225.125.18.78.715.015.033.633.61.91.92.72.72008200920102011201220132014201520162017201820192020202120222023LTM0510152025303540smart-lab.ru

Raspadskaya. FCF yield, changes, pp

Created with Highcharts 6.0.615.115.1-4.4-4.416.516.5-10.3-10.32.92.9-16.4-16.46.36.318.718.7-31.8-31.80.80.8201520162017201820192020202120222023LTM-40-30-20-100102030smart-lab.ru

Raspadskaya (RASP) FCF yield MSFO (quarter values)

2022Q4 2023Q2 2023Q3 2023Q4 2024Q2   LTM ?
FCF yield, % ? 33.6% 12.0% 9.9% 1.9% 0.0%   2.7%
Changes by years, y/y, % +19pp -21pp -32pp -12pp    
Changes by quarters, q/q, % +0pp -22pp -2pp -8pp -2pp    

Raspadskaya. FCF yield, %

Created with Highcharts 6.0.60.00.00.00.00.00.00.00.00.00.00.00.00.00.020.320.319.219.215.915.942.442.432.432.430.230.227.627.623.923.922.222.221.721.726.926.931.031.031.531.534.334.320.020.017.917.98.78.77.27.211.711.76.36.315.015.033.233.233.633.612.012.09.99.91.91.90.00.02008Q42009Q42010Q42011Q42012Q42013Q42014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q32023Q42024Q201020304050smart-lab.ru

Raspadskaya. FCF yield, changes, pp

Created with Highcharts 6.0.6-4.4-4.423.223.216.616.6-14.8-14.8-10.3-10.3-8.5-8.5-0.7-0.77.07.09.39.312.612.6-6.9-6.9-13.0-13.0-22.8-22.8-27.1-27.1-8.4-8.4-11.6-11.66.36.321.521.518.718.7-21.2-21.2-31.8-31.8-11.9-11.92016Q42017Q22017Q42018Q22018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q42024Q2-40-30-20-100102030smart-lab.ru

Raspadskaya. FCF yield, changes, pp

Created with Highcharts 6.0.6-1.1-1.1-3.3-3.326.526.5-9.9-9.9-2.2-2.2-2.7-2.7-3.6-3.6-1.8-1.8-0.4-0.45.15.14.14.10.50.52.92.9-14.3-14.3-2.1-2.1-9.2-9.2-1.5-1.54.44.4-5.4-5.48.78.718.218.20.40.4-21.7-21.7-2.1-2.1-8.0-8.0-1.8-1.82016Q22016Q42017Q22017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q32021Q42022Q22022Q42023Q22023Q32023Q42024Q2-30-20-100102030smart-lab.ru