ePlus (PLUS) OCF US GAAP (year values)

2020 2021 2022 2023 2024   LTM ? CAGR 5 years ?
OCF, bln rub ? -74.2 129.5 -20.6 -15.4 248.4   313.6  
Changes by years, y/y, % -288% -275% -116% -25% -1 711%     +44.5%

ePlus. OCF, bln rub

Created with Highcharts 6.0.66.46.41.21.220.720.7-8.4-8.418.418.410.510.512.412.435.835.820.620.641.641.6-38.2-38.2-32.0-32.011.811.821.221.2-37.0-37.0-9.4-9.4-21.6-21.641.341.3-8.2-8.213.813.813.413.433.033.082.882.839.439.4-74.2-74.2129.5129.5-20.6-20.6-15.4-15.4248.4248.4313.6313.619961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024LTM-1000100200300400smart-lab.ru

ePlus. OCF, changes, %

Created with Highcharts 6.0.6-81.3-81.31625.01625.0-140.6-140.6-319.4-319.4-43.2-43.218.018.0189.8189.8-42.5-42.5101.8101.8-191.9-191.9-16.1-16.1-136.9-136.979.479.4-274.5-274.5-74.6-74.6129.8129.8-291.1-291.1-119.9-119.9-268.4-268.4-3.4-3.4146.7146.7150.7150.7-52.4-52.4-288.2-288.2-274.6-274.6-115.9-115.9-25.0-25.0-1710.7-1710.726.226.21997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024LTM-2000-1500-1000-5000500100015002000smart-lab.ru

ePlus. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.6-0.3-0.312.812.8-5.5-5.519.119.1-11.7-11.7-18.4-18.433.233.28.58.564.064.0-19.1-19.125.025.0-24.9-24.922.922.98.38.323.223.22.92.927.527.5-5.4-5.423.823.832.332.33.33.333.933.937.237.20.60.6124.3124.3101.0101.0131.6131.6105.0105.0-2.4-2.47.87.8-7.1-7.13.33.332.932.920.720.73.93.912.412.4-21.9-21.918.318.3-0.5-0.523.123.14.84.8-20.9-20.9-10.8-10.8-4.4-4.421.221.2-32.3-32.31.11.13.83.873.573.535.535.519.319.3-20.3-20.3-3.2-3.213.513.5-27.4-27.4133.2133.26.16.17.07.014.914.90.50.50.20.2-5.3-5.3-8.5-8.57.87.83.53.5-29.9-29.9-20.0-20.026.126.15.35.3-6.1-6.1-15.2-15.2-22.2-22.24.54.512.712.7-5.6-5.6-44.4-44.4-31.1-31.116.816.831.931.933.033.02.02.0-69.9-69.9-16.7-16.731.231.2-21.6-21.6-2.2-2.2-6.9-6.9-10.7-10.7-4.5-4.5-10.9-10.915.315.37.27.2-8.2-8.2-4.1-4.1-7.5-7.5-36.5-36.5-12.5-12.5-11.7-11.7-18.3-18.3-6.6-6.62.12.1-11.9-11.9-7.1-7.1-5.4-5.421.821.8-12.7-12.7-3.5-3.5-49.0-49.0-87.4-87.46.46.4-65.1-65.1-102.9-102.9-20.9-20.997.197.14 quarter3 quarter2 quarter1 quarter19971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025-200-1000100200300400smart-lab.ru

ePlus (PLUS) OCF US GAAP (quarter values)

2024Q2 2024Q3 2024Q4 2025Q1 2025Q2   LTM ?
OCF, bln rub ? 31.2 133.2 105.0 97.1 -21.6   313.6
Changes by years, y/y, % -287% -587% -20% -565% -169%    
Changes by quarters, q/q, % -249% +326% -21% -7% -122%    

ePlus. OCF, bln rub

Created with Highcharts 6.0.6-2.2-2.26.16.1-2.4-2.4-0.3-0.3-6.9-6.97.07.07.87.812.812.8-10.7-10.714.914.9-7.1-7.1-5.5-5.5-4.5-4.50.50.53.33.319.119.1-10.9-10.90.20.232.932.9-11.7-11.715.315.3-5.3-5.320.720.77.27.2-18.4-18.4-8.5-8.53.93.933.233.2-8.2-8.27.87.812.412.48.58.5-4.1-4.13.53.5-21.9-21.964.064.0-7.5-7.5-29.9-29.918.318.3-19.1-19.1-36.5-36.5-20.0-20.0-0.5-0.525.025.0-12.5-12.526.126.123.123.1-24.9-24.9-11.7-11.75.35.34.84.822.922.9-18.3-18.3-6.1-6.1-20.9-20.98.38.3-6.6-6.6-15.2-15.2-10.8-10.823.223.22.12.1-22.2-22.2-4.4-4.42.92.9-11.9-11.94.54.521.221.227.527.5-7.1-7.112.712.7-32.3-32.3-5.4-5.4-5.4-5.4-5.6-5.61.11.123.823.821.821.8-44.4-44.43.83.832.332.3-12.7-12.7-31.1-31.173.573.53.33.3-3.5-3.516.816.835.535.533.933.9-49.0-49.031.931.919.319.337.237.2-87.4-87.433.033.0-20.3-20.30.60.66.46.42.02.0-3.2-3.2124.3124.3-65.1-65.1-69.9-69.913.513.5101.0101.0-102.9-102.9-16.7-16.7-27.4-27.4131.6131.6-20.9-20.931.231.2133.2133.2105.0105.097.197.1-21.6-21.61997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32002Q42003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32024Q12024Q32025Q1-150-100-50050100150smart-lab.ru

ePlus. OCF, changes, y/y, %

Created with Highcharts 6.0.6213.6213.614.814.8-425.0-425.0-4366.7-4366.755.155.1112.9112.9-191.0-191.0-143.0-143.0-57.9-57.9-96.6-96.6-146.5-146.5-447.7-447.7142.1142.1-62.1-62.1896.9896.9-161.3-161.3-240.1-240.1-2879.7-2879.7-37.0-37.0-53.1-53.156.556.562.062.0-81.0-81.0-281.1-281.1-191.5-191.5215.6215.6-74.3-74.3-50.1-50.1-54.6-54.6-276.6-276.6648.8648.883.983.9-943.3-943.3-183.4-183.4-129.8-129.8387.1387.1-33.1-33.1-102.9-102.9-230.6-230.6-65.6-65.6-230.7-230.7-4467.5-4467.5-199.9-199.9-6.5-6.5-79.8-79.8-79.4-79.4-191.9-191.956.256.2-215.5-215.5-537.6-537.6-63.8-63.8-63.8-63.8148.8148.8-48.2-48.2180.6180.6-131.0-131.046.146.1-59.5-59.5-87.5-87.5-678.3-678.3-120.3-120.3-583.7-583.7845.5845.5-40.5-40.5180.2180.2-252.7-252.7-119.5-119.5-24.5-24.5-144.6-144.6-103.3-103.3-544.1-544.1-506.4-506.4687.4687.4255.3255.335.735.7-158.5-158.5-30.0-30.01842.61842.6-89.7-89.7-72.9-72.9-154.0-154.0-51.7-51.7924.2924.21321.21321.290.490.4-45.7-45.79.79.778.278.23.33.3-205.5-205.5-98.5-98.5-107.3-107.3-93.9-93.9-84.4-84.422330.122330.1-1118.7-1118.7-3569.1-3569.1-525.5-525.5-18.7-18.758.058.0-76.1-76.1-303.3-303.330.330.3-79.7-79.7-286.7-286.7-586.6-586.6-20.3-20.3-564.7-564.7-169.2-169.21998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32002Q42003Q32004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q22024Q42025Q2-10k-5k05k10k15k20k25ksmart-lab.ru

ePlus. OCF, changes, q/q, %

Created with Highcharts 6.0.6-377.3-377.3-139.3-139.3-87.5-87.52200.02200.0-201.4-201.411.411.464.164.1-183.6-183.6-239.3-239.3-147.7-147.7-22.5-22.5-18.2-18.2-111.1-111.1560.0560.0479.6479.6-157.0-157.0-101.7-101.717247.517247.5-135.6-135.6-230.1-230.1-134.5-134.5-493.0-493.0-65.4-65.4-356.4-356.4-53.5-53.5-146.0-146.0746.1746.1-124.5-124.5-195.7-195.758.758.7-31.1-31.1-147.6-147.6-187.0-187.0-717.8-717.8-392.2-392.2-111.7-111.7299.2299.2-161.1-161.1-204.5-204.590.990.9-45.1-45.1-97.4-97.4-4807.9-4807.9-150.3-150.3-308.4-308.4-11.5-11.5-207.7-207.7-52.9-52.9-145.0-145.0-9.7-9.7380.2380.2-180.0-180.0-66.7-66.7241.9241.9-139.7-139.7-180.2-180.2128.8128.8-28.8-28.8-315.0-315.0-91.1-91.1-1177.4-1177.4-80.3-80.3-166.4-166.4-509.6-509.6-137.9-137.9369.1369.129.829.8-125.8-125.8-278.4-278.4-355.5-355.5-83.4-83.45.45.4-118.9-118.92132.62132.6-8.5-8.5-304.2-304.2-108.5-108.5752.5752.5-139.4-139.4144.4144.4-336.5-336.5-95.5-95.5-204.1-204.1-586.4-586.4111.5111.5-4.4-4.4-244.5-244.5-165.2-165.2-39.7-39.793.493.4-334.7-334.7-137.7-137.7-161.6-161.6-102.7-102.71054.21054.2-68.5-68.5-257.1-257.1-4027.4-4027.4-152.4-152.47.37.3-119.3-119.3650.0650.0-202.0-202.0-83.8-83.863.663.6-580.9-580.9-115.9-115.9-249.5-249.5326.3326.3-21.2-21.2-7.5-7.5-122.3-122.31997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22003Q12003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q22024Q42025Q2-10k-5k05k10k15k20ksmart-lab.ru