Paychex (PAYX) EBITDA US GAAP (year values)

2021 2022 2022 2023 2023   LTM ? CAGR 5 years ?
EBITDA, bln rub ? 1 653 2 045 2 032 2 210 2 210   2 355  
Changes by years, y/y, % -1% +24% -1% +9% 0%     +9.0%

Paychex. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.665.365.386.686.6125.1125.1171.5171.5233.0233.0311.9311.9403.1403.1442.4442.4496.1496.1532.6532.6638.0638.0769.2769.2840.3840.3954.5954.5897.8897.8815.8815.8880.9880.9958.1958.11009.61009.61094.21094.21167.31167.31267.31267.31374.21374.21438.01438.01552.81552.81670.21670.21652.71652.72045.32045.32031.82031.82209.72209.72209.72209.72355.12355.11995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202220232023LTM05001000150020002500smart-lab.ru

Paychex. EBITDA US GAAP, changes, %

Created with Highcharts 6.0.632.632.644.544.537.137.135.935.933.833.829.329.39.79.712.112.17.47.419.819.820.620.69.29.213.613.6-5.9-5.9-9.1-9.18.08.08.88.85.45.48.48.46.76.78.68.68.48.44.64.68.08.07.67.6-1.0-1.023.823.8-0.7-0.78.88.86.66.6199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202220232023LTM-20-1001020304050smart-lab.ru

Paychex. EBITDA US GAAP, sum by quarters, bln rub

Created with Highcharts 6.0.617.217.223.523.539.039.053.353.365.065.084.484.4106.7106.7111.8111.8124.4124.4112.9112.9173.1173.1200.4200.4196.3196.3228.7228.7197.7197.7196.4196.4208.6208.6222.6222.6238.1238.1258.1258.1281.1281.1306.5306.5337.3337.3356.7356.7375.5375.5352.4352.4402.3402.3388.8388.8443.1443.1497.4497.4497.4497.4527.4527.4527.4527.421.121.130.130.138.238.260.160.181.181.1103.9103.9107.6107.6122.0122.0140.6140.6160.8160.8190.3190.3208.6208.6239.2239.2220.0220.0191.0191.0223.2223.2236.6236.6251.4251.4278.7278.7292.6292.6312.3312.3339.4339.4332.5332.5485.3485.3523.6523.6517.8517.8562.8562.8666.3666.3611.9611.9694.6694.621.521.528.828.841.441.455.855.875.375.398.898.8110.7110.7125.7125.7140.2140.2151.6151.6188.1188.1216.4216.4240.6240.6228.3228.3215.9215.9226.0226.0243.5243.5256.1256.1276.3276.3297.9297.9323.8323.8342.6342.6368.9368.9346.9346.9402.1402.1407.2407.2485.3485.3528.7528.7551.1551.120.620.627.327.338.638.652.152.171.171.193.793.7112.4112.4124.0124.0138.8138.8152.6152.6190.4190.4219.0219.0245.9245.9251.9251.9212.4212.4223.1223.1255.4255.4264.0264.0281.1281.1295.7295.7324.7324.7354.9354.9379.9379.9359.4359.4407.5407.5334.7334.7498.8498.8542.0542.0539.6539.6536.3536.3577.5577.5605.7605.74 quarter3 quarter2 quarter1 quarter1995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025313205001000150020002500smart-lab.ru

Paychex (PAYX) EBITDA US GAAP (quarter values)

2024Q2 2024Q3 2024Q4 2024Q4 2025Q1   LTM ?
EBITDA, bln rub ? 551.1 694.6 527.4 527.4 605.7   2 355
Changes by years, y/y, % +4% +14% +6% +6% +5%    
Changes by quarters, q/q, % -5% +26% -24% 0% +15%    

Paychex. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.617.217.220.620.621.521.521.121.123.523.527.327.328.828.830.130.139.039.038.638.641.441.438.238.253.353.352.152.155.855.860.160.165.065.071.171.175.375.381.181.184.484.493.793.798.898.8103.9103.9106.7106.7112.4112.4110.7110.7107.6107.6111.8111.8124.0124.0125.7125.7122.0122.0124.4124.4138.8138.8140.2140.2140.6140.6112.9112.9152.6152.6151.6151.6160.8160.8173.1173.1190.4190.4188.1188.1190.3190.3200.4200.4219.0219.0216.4216.4208.6208.6196.3196.3245.9245.9240.6240.6239.2239.2228.7228.7251.9251.9228.3228.3220.0220.0197.7197.7212.4212.4215.9215.9191.0191.0196.4196.4223.1223.1226.0226.0223.2223.2208.6208.6255.4255.4243.5243.5236.6236.6222.6222.6264.0264.0256.1256.1251.4251.4238.1238.1281.1281.1276.3276.3278.7278.7258.1258.1295.7295.7297.9297.9292.6292.6281.1281.1324.7324.7323.8323.8312.3312.3306.5306.5354.9354.9342.6342.6339.4339.4337.3337.3379.9379.9368.9368.9332.5332.5356.7356.7359.4359.4346.9346.9485.3485.3375.5375.5407.5407.5402.1402.1523.6523.6352.4352.4334.7334.7407.2407.2517.8517.8402.3402.3498.8498.8485.3485.3562.8562.8388.8388.8443.1443.1542.0542.0539.6539.6528.7528.7666.3666.3611.9611.9497.4497.4497.4497.4536.3536.3577.5577.5551.1551.1694.6694.6527.4527.4527.4527.4605.7605.71995Q41996Q21996Q41997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q40200400600800smart-lab.ru

Paychex. EBITDA US GAAP, changes, y/y, %

Created with Highcharts 6.0.636.636.632.532.534.034.042.742.766.066.041.441.443.843.826.926.936.736.735.035.034.834.857.357.322.022.036.536.534.934.934.934.929.829.831.731.731.231.228.128.126.526.520.020.012.012.03.53.54.74.710.410.413.513.513.413.411.311.311.911.911.611.615.315.3-9.2-9.29.99.98.18.114.414.453.353.324.824.824.124.118.318.315.815.815.015.015.115.19.69.6-2.1-2.112.312.311.211.214.714.716.616.62.42.4-5.1-5.1-8.1-8.1-13.5-13.5-15.7-15.7-5.4-5.4-13.2-13.2-0.7-0.75.05.04.74.716.916.96.26.214.514.57.77.76.06.06.76.73.43.45.25.26.36.37.07.06.56.57.97.910.910.98.48.45.25.27.87.85.05.08.98.99.89.88.78.76.76.79.09.09.39.35.85.88.78.710.010.07.07.07.77.7-2.0-2.05.85.8-5.4-5.4-6.0-6.046.046.05.35.313.413.415.915.97.97.9-6.2-6.2-17.9-17.91.31.3-1.1-1.114.214.249.049.019.219.28.78.7-3.4-3.410.110.18.78.78.28.28.98.918.418.48.78.712.312.312.312.3-0.6-0.67.07.04.24.213.513.56.06.06.06.04.94.91996Q41997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q4-40-20020406080smart-lab.ru

Paychex. EBITDA US GAAP, changes, q/q, %

Created with Highcharts 6.0.619.819.84.44.4-1.9-1.911.411.416.216.25.55.54.54.529.629.6-1.0-1.07.37.3-7.7-7.739.539.5-2.3-2.37.17.17.77.78.28.29.49.45.95.97.77.74.04.011.011.05.55.55.25.22.72.75.35.3-1.5-1.5-2.8-2.83.93.911.011.01.41.4-2.9-2.92.02.011.611.61.01.00.30.3-19.7-19.735.135.1-0.6-0.66.16.17.77.710.010.0-1.2-1.21.11.15.45.49.29.2-1.2-1.2-3.6-3.6-5.9-5.925.325.3-2.2-2.2-0.6-0.6-4.4-4.410.110.1-9.4-9.4-3.6-3.6-10.1-10.17.47.41.61.6-11.5-11.52.82.813.613.61.31.3-1.2-1.2-6.5-6.522.422.4-4.7-4.7-2.8-2.8-5.9-5.918.618.6-3.0-3.0-1.8-1.8-5.3-5.318.118.1-1.7-1.70.90.9-7.4-7.414.614.60.70.7-1.8-1.8-3.9-3.915.515.5-0.3-0.3-3.6-3.6-1.9-1.915.815.8-3.5-3.5-0.9-0.9-0.6-0.612.612.6-2.9-2.9-9.9-9.97.37.30.80.8-3.5-3.539.939.9-22.6-22.68.58.5-1.3-1.330.230.2-32.7-32.7-5.0-5.021.721.727.227.2-22.3-22.324.024.0-2.7-2.716.016.0-30.9-30.914.014.022.322.3-0.4-0.4-2.0-2.026.026.0-8.2-8.2-18.7-18.77.87.87.77.7-4.6-4.626.026.0-24.1-24.114.814.81996Q11996Q31997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q12023Q32023Q42024Q12024Q22024Q42025Q1-40-200204060smart-lab.ru