Nu Skin Enterprises (NUS) FCF US GAAP (year values)

2020 2021 2022 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 315.3 73.0 49.0 60.1   90.7  
Changes by years, y/y, % +182% -77% -100% +23%     -14.6%

Nu Skin Enterprises. FCF, bln rub

Created with Highcharts 6.0.685.385.338.138.1-13.0-13.020.420.459.359.392.192.185.585.595.495.483.283.225.925.987.387.3113.7113.7134.1134.1182.5182.5214.3214.3345.1345.1-157.9-157.9265.5265.5225.0225.0242.4242.4242.4242.4132.4132.4111.9111.9315.3315.373.073.049.049.060.160.190.790.71997200619992000200120022003200420052007200820092010201120122013201420152016201720172018201920202021202220222023LTM-200-1000100200300400smart-lab.ru

Nu Skin Enterprises. FCF, changes, %

Created with Highcharts 6.0.6-55.3-55.3-134.1-134.1-256.6-256.6191.2191.255.355.3-7.1-7.111.511.5-12.7-12.7-68.9-68.9236.8236.830.330.317.917.936.136.117.417.461.061.0-145.8-145.8-268.1-268.1-15.2-15.27.77.7-45.4-45.4-15.5-15.5181.9181.9-76.9-76.9-100.0-100.022.722.750.950.9200619992000200120022003200420052007200820092010201120122013201420152016201720172018201920202021202220222023LTM-300-200-1000100200300smart-lab.ru

Nu Skin Enterprises. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.652.052.013.013.011.811.815.515.521.421.437.737.736.236.225.025.025.425.419.919.911.411.435.535.523.123.124.524.583.183.139.539.54.04.073.973.967.767.774.674.6125.6125.660.860.836.636.679.779.791.391.311.711.733.833.87.67.620.120.1-46.6-46.68.78.715.515.516.216.240.440.422.922.99.29.219.819.810.710.718.218.245.545.540.540.535.035.036.636.6234.7234.710.210.273.073.039.339.360.660.648.148.130.030.098.298.216.716.73.03.039.139.122.822.823.523.543.743.714.314.315.415.420.920.925.825.814.514.536.036.028.428.40.40.40.90.922.222.229.629.636.836.828.628.6121.3121.377.277.2-50.9-50.968.868.8124.8124.850.950.937.337.367.267.287.787.73.23.237.037.020.820.843.143.12.22.2-5.3-5.37.57.5-19.2-19.21.51.512.412.4-5.6-5.611.511.520.220.2-2.0-2.02.92.911.411.415.515.532.332.335.835.816.916.929.129.1-191.1-191.156.056.0-13.7-13.75.45.4-13.8-13.8-22.0-22.049.649.6-38.2-38.2-2.7-2.7-33.6-33.6-9.0-9.04 quarter3 quarter2 quarter1 quarter199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202428-400-2000200400600smart-lab.ru

Nu Skin Enterprises (NUS) FCF US GAAP (quarter values)

2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 39.1 33.8 -8.96 43.1 22.8   90.7
Changes by years, y/y, % +1 211% +188% -73% +107% -42%    
Changes by quarters, q/q, % +88% -14% -127% -581% -47%    

Nu Skin Enterprises. FCF, bln rub

Created with Highcharts 6.0.62.22.223.523.57.67.652.052.0-5.3-5.343.743.720.120.113.013.07.57.514.314.3-46.6-46.611.811.8-19.2-19.215.415.48.78.71.51.515.515.520.920.915.515.521.421.412.412.425.825.816.216.237.737.7-5.6-5.614.514.540.440.436.236.211.511.536.036.022.922.925.025.020.220.228.428.49.29.225.425.4-2.0-2.00.40.419.819.819.919.92.92.90.90.910.710.711.411.411.411.422.222.218.218.235.535.515.515.529.629.645.545.523.123.132.332.336.836.840.540.524.524.535.835.828.628.635.035.083.183.116.916.9121.3121.336.636.639.539.529.129.177.277.2234.7234.74.04.0-191.1-191.1-50.9-50.910.210.273.973.956.056.068.868.873.073.067.767.7-13.7-13.7124.8124.839.339.374.674.65.45.450.950.960.660.6125.6125.6-13.8-13.837.337.348.148.160.860.8-22.0-22.067.267.230.030.036.636.649.649.687.787.798.298.279.779.7-38.2-38.23.23.216.716.791.391.3-2.7-2.737.037.03.03.011.711.7-33.6-33.620.820.839.139.133.833.8-9.0-9.043.143.122.822.81997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32000Q42001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q22023Q42024Q2-300-200-1000100200300smart-lab.ru

Nu Skin Enterprises. FCF, changes, y/y, %

Created with Highcharts 6.0.6-340.9-340.986.086.0164.5164.5-75.0-75.0-241.5-241.5-67.3-67.3-331.8-331.8-9.2-9.2-356.1-356.17.67.6-118.6-118.6-107.9-107.931.531.535.635.679.679.637.737.723.823.84.44.476.376.3-145.2-145.2-44.0-44.0149.1149.1-3.8-3.8-304.9-304.9149.2149.2-43.4-43.4-31.1-31.176.276.2-21.1-21.1-59.8-59.81.61.6-109.9-109.9-98.6-98.6115.5115.5-21.4-21.4-244.2-244.2143.4143.4-46.1-46.1-42.8-42.8292.4292.42257.22257.270.570.5211.5211.536.036.033.233.2150.1150.1-34.9-34.9108.3108.324.524.5-11.0-11.05.95.910.910.9-22.4-22.4-13.5-13.5239.5239.5-52.7-52.7324.5324.54.44.4-52.4-52.472.172.1-36.3-36.3541.9541.9-89.9-89.9-755.8-755.8-165.9-165.9-95.7-95.71748.31748.3-129.3-129.3-235.2-235.2618.5618.5-8.4-8.4-124.4-124.481.581.5-46.2-46.2-139.5-139.5-59.2-59.254.154.1-355.0-355.0-26.7-26.7-20.7-20.7-51.6-51.659.559.580.380.3-37.6-37.6-39.8-39.8-326.1-326.130.630.6227.7227.7117.6117.6-177.0-177.0-96.3-96.3-83.0-83.014.614.6-92.8-92.81042.81042.8-82.1-82.1-100.0-100.0-87.1-87.11125.91125.9-43.8-43.81210.61210.6187.7187.7-73.3-73.3107.0107.0-41.6-41.61998Q11998Q31999Q11999Q32000Q12000Q32000Q42001Q32002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22017Q12017Q32018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32024Q12024Q3-1000-50005001000150020002500smart-lab.ru

Nu Skin Enterprises. FCF, changes, q/q, %

Created with Highcharts 6.0.6968.2968.2-67.7-67.7584.2584.2-110.2-110.2-924.5-924.5-54.0-54.0-35.3-35.3-42.3-42.390.790.7-425.9-425.9-125.3-125.3-262.7-262.7-180.1-180.1-43.8-43.8-82.4-82.4916.8916.834.534.5-25.5-25.537.437.4-42.0-42.0108.5108.5-37.2-37.2132.1132.1-114.9-114.9-358.0-358.0179.5179.5-10.3-10.3-68.3-68.3213.7213.7-36.5-36.59.19.1-18.9-18.940.540.5-67.6-67.6175.8175.8-107.9-107.9-119.2-119.25023.05023.00.50.5-85.4-85.4-67.5-67.51033.41033.46.76.7-0.1-0.195.095.0-18.0-18.095.095.0-56.4-56.491.091.053.953.9-49.2-49.239.639.614.214.210.010.0-39.6-39.646.246.2-20.1-20.122.622.6137.2137.2-79.6-79.6616.1616.1-69.8-69.88.18.1-26.3-26.3164.8164.8204.1204.1-98.3-98.3-4880.8-4880.8-73.4-73.4-120.0-120.0627.0627.0-24.2-24.222.822.86.26.2-7.3-7.3-120.2-120.2-1013.5-1013.5-68.5-68.589.989.9-92.8-92.8842.4842.419.019.0107.3107.3-111.0-111.0-370.8-370.828.928.926.526.5-136.1-136.1-406.2-406.2-55.4-55.422.122.135.635.676.876.812.012.0-18.9-18.9-148.0-148.0-108.5-108.5414.9414.9447.3447.3-103.0-103.0-1451.9-1451.9-91.9-91.9-100.0-100.0-385.8-385.8-162.0-162.088.088.0-13.6-13.6-126.5-126.5-580.7-580.7-47.0-47.01997Q21997Q41998Q21998Q41999Q21999Q42000Q22001Q12001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22017Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32024Q12024Q30-7.5k-5k-2.5k2.5k5k7.5ksmart-lab.ru