(MBT) FCF US GAAP (year values)

FY2019 FY2020 FY2021 FY2022 FY2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 14.9 58.1 31.2 78.0 87.6   40.1  
Changes by years, y/y, % -76% +290% -46% +150% +12%     +7.0%

. FCF, bln rub

. FCF, changes, %

. FCF, sum by quarters, bln rub

(MBT) FCF US GAAP (quarter values)

FY2023Q2 FY2023Q3 FY2023Q4 FY2024Q1 FY2024Q2   LTM ?
FCF, bln rub ? -12.3 35.0 3.65 -3.46 5.01   40.1
Changes by years, y/y, % -154% -37% -87% -132% -141%    
Changes by quarters, q/q, % -213% -385% -90% -195% -245%    

. FCF, bln rub

. FCF, changes, y/y, %

. FCF, changes, q/q, %