IHS Markit (INFO) FCF US GAAP (year values)

2020 2021 2021 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 864.0 2 109 1 192 5 857 2 601   1 192  
Changes by years, y/y, % -55% +144% -43% +391% -56%     +19.5%

IHS Markit. FCF, bln rub

Created with Highcharts 6.0.656.056.062.562.538.538.5101.9101.9129.8129.8171.4171.4201.7201.7234.4234.4284.7284.7245.9245.9405.4405.4512.9512.9489.7489.7490.7490.7701.3701.31066.81066.81937.01937.0973.2973.21900.01900.0864.0864.02109.02109.01191.91191.95857.05857.02601.02601.01191.91191.9200320042005200620072008200920102011201220132014201520162017201820192019202020202021202120222023LTM01k2k3k4k5k6k7ksmart-lab.ru

IHS Markit. FCF, changes, %

Created with Highcharts 6.0.611.611.6-38.5-38.5164.9164.927.527.532.032.017.717.716.216.221.521.5-13.6-13.664.864.826.526.5-4.5-4.50.20.242.942.952.152.181.681.6-49.8-49.895.295.2-54.5-54.5144.1144.1-43.5-43.5391.4391.4-55.6-55.6-54.2-54.220042005200620072008200920102011201220132014201520162017201820192019202020202021202120222023LTM-1000100200300400500smart-lab.ru

IHS Markit. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.65.65.619.119.148.348.345.445.446.846.836.236.279.879.853.153.1126.5126.554.554.590.790.7114.9114.9174.5174.5303.3303.3147.5147.5275.3275.3374.7374.711.311.326.726.719.519.536.336.347.747.735.335.339.439.450.150.160.260.2135.2135.2133.7133.799.999.9206.0206.0292.6292.6342.9342.9338.6338.6343.9343.911.311.336.036.042.342.360.260.274.174.1114.6114.6104.1104.1123.4123.4106.4106.4194.7194.7116.0116.0148.5148.5141.8141.8326.3326.3358.0358.0208.6208.6301.4301.410.210.220.120.119.819.829.429.433.133.148.248.261.361.319.419.4112.3112.3128.5128.5149.2149.2127.4127.4179.0179.0144.6144.6124.8124.841.541.5171.9171.94 quarter3 quarter2 quarter1 quarter200520062007200820092010201120122013201420152016201720182019202020210250500750100012501500smart-lab.ru

IHS Markit (INFO) FCF US GAAP (quarter values)

2020Q4 2021Q1 2021Q2 2021Q3 2021Q4   LTM ?
FCF, bln rub ? 275.3 171.9 301.4 343.9 374.7   1 192
Changes by years, y/y, % +87% +314% +44% +2% +36%    
Changes by quarters, q/q, % -19% -38% +75% +14% +9%    

IHS Markit. FCF, bln rub

Created with Highcharts 6.0.610.210.211.311.311.311.35.65.620.120.136.036.026.726.719.119.119.819.842.342.319.519.548.348.329.429.460.260.236.336.345.445.433.133.174.174.147.747.746.846.848.248.2114.6114.635.335.336.236.261.361.3104.1104.139.439.479.879.819.419.4123.4123.450.150.153.153.1112.3112.3106.4106.460.260.2126.5126.5128.5128.5194.7194.7135.2135.254.554.5149.2149.2116.0116.0133.7133.790.790.7127.4127.4148.5148.599.999.9114.9114.9179.0179.0141.8141.8206.0206.0174.5174.5144.6144.6326.3326.3292.6292.6303.3303.3124.8124.8358.0358.0342.9342.9147.5147.541.541.5208.6208.6338.6338.6275.3275.3171.9171.9301.4301.4343.9343.9374.7374.72005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q30100200300400smart-lab.ru

IHS Markit. FCF, changes, y/y, %

Created with Highcharts 6.0.697.697.6217.2217.2135.8135.8240.0240.0-1.7-1.717.717.7-27.1-27.1153.3153.348.648.642.342.386.686.6-5.9-5.912.512.523.023.031.331.33.13.145.845.854.754.7-25.9-25.9-22.6-22.627.127.1-9.1-9.111.611.6120.4120.4-68.3-68.318.518.527.027.0-33.5-33.5478.2478.2-13.7-13.720.320.3138.2138.214.414.483.083.0124.5124.5-56.9-56.916.116.1-40.4-40.4-1.1-1.166.566.5-14.6-14.628.028.0-25.3-25.326.626.640.540.5-4.5-4.5106.2106.251.951.9-19.2-19.2130.1130.142.042.073.873.8-13.7-13.79.79.717.217.2-51.4-51.4-66.7-66.7-41.7-41.7-1.3-1.386.686.6314.2314.244.544.51.61.636.136.12006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q3-1000100200300400500600smart-lab.ru

IHS Markit. FCF, changes, q/q, %

Created with Highcharts 6.0.611.211.2-0.1-0.1-50.5-50.5259.5259.578.578.5-25.7-25.7-28.7-28.73.93.9113.8113.8-54.0-54.0147.9147.9-39.1-39.1104.8104.8-39.7-39.725.025.0-27.1-27.1123.8123.8-35.6-35.6-1.8-1.83.03.0137.5137.5-69.2-69.22.62.669.369.369.869.8-62.1-62.1102.5102.5-75.7-75.7535.1535.1-59.4-59.46.06.0111.6111.6-5.3-5.3-43.4-43.4110.0110.01.61.651.551.5-30.6-30.6-59.7-59.7173.8173.8-22.3-22.315.315.3-32.1-32.140.440.416.516.5-32.7-32.715.015.055.855.8-20.8-20.845.345.3-15.3-15.3-17.1-17.1125.7125.7-10.3-10.33.73.7-58.9-58.9186.9186.9-4.2-4.2-57.0-57.0-71.9-71.9402.7402.762.362.3-18.7-18.7-37.6-37.675.375.314.114.19.09.02005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q4-200-1000100200300400500600smart-lab.ru