Hess (HES) FCF US GAAP (year values)

2020 2021 2022 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? -864.0 1 143 1 219 1 219 -166.0   3 095  
Changes by years, y/y, % -27% -232% +7% 0% -114%     +1.0%

Hess. FCF, bln rub

Created with Highcharts 6.0.6360.7360.7548.9548.9-52.9-52.9-95.6-95.6-919.9-919.9-26.7-26.7905.0905.0-541.0-541.0431.0431.0223.0223.0382.0382.0-501.0-501.0-353.0-353.0-71.0-71.0129.0129.0128.0128.0-962.0-962.0-2022.0-2022.0-2135.0-2135.0-970.0-970.0-810.0-810.0-2340.0-2340.0-1456.0-1456.0-992.0-992.0-158.0-158.0-1187.0-1187.0-864.0-864.01143.01143.01219.01219.01219.01219.0-166.0-166.03095.03095.01994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023LTM-3k-2k-1k01k2k3k4ksmart-lab.ru

Hess. FCF, changes, %

Created with Highcharts 6.0.652.252.2-109.6-109.680.780.7862.2862.2-97.1-97.1-3489.5-3489.5-159.8-159.8-179.7-179.7-48.3-48.371.371.3-231.2-231.2-29.5-29.5-79.9-79.9-281.7-281.7-0.8-0.8-851.6-851.6110.2110.25.65.6-54.6-54.6-16.5-16.5188.9188.9-37.8-37.8-31.9-31.9-84.1-84.1651.3651.3-27.2-27.2-232.3-232.36.66.6-113.6-113.6-1964.5-1964.5199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023LTM-4k-3k-2k-1k01k2ksmart-lab.ru

Hess. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.685.585.5138.5138.5-112.6-112.6-82.4-82.4-316.2-316.2146.4146.484.084.0-242.0-242.0211.0211.079.079.0-175.0-175.0-436.0-436.0-182.0-182.01.01.0-661.0-661.0346.0346.0-863.0-863.0-977.0-977.0-209.0-209.098.098.0-507.0-507.0-312.0-312.0-161.0-161.0-211.0-211.0217.0217.0-539.0-539.0112.0112.0390.0390.0459.0459.0459.0459.0-100.0-100.0-116.2-116.227.227.2-185.9-185.9-192.9-192.9-255.9-255.919.419.4318.0318.0147.0147.0103.0103.0-206.0-206.0-275.0-275.0-173.0-173.040.040.0128.0128.0-72.0-72.0-70.0-70.0-216.0-216.0-1412.0-1412.0-298.0-298.0-153.0-153.0-24.0-24.0-681.0-681.0-197.0-197.0-425.0-425.0-117.0-117.0-266.0-266.0-290.0-290.0117.0117.0616.0616.0-20.0-20.0-20.0-20.01183.01183.0428.0428.043.443.4146.6146.6179.9179.9-213.5-213.5-187.8-187.8-99.0-99.0228.0228.0-868.0-868.0158.0158.0205.0205.0802.0802.0114.0114.0-73.0-73.0267.0267.0535.0535.0-69.0-69.080.080.0314.0314.0-738.0-738.0-225.0-225.07.07.0-472.0-472.0-418.0-418.0-315.0-315.0-68.0-68.051.051.0-313.0-313.0430.0430.0846.0846.0846.0846.0153.0153.0153.0153.0742.0742.0742.0742.0348.0348.0236.6236.665.765.7393.2393.2-160.0-160.0-93.5-93.5275.0275.0422.0422.0-41.0-41.0145.0145.030.030.0-6.0-6.0-138.0-138.0-467.0-467.0327.0327.0-79.0-79.037.037.053.053.0-890.0-890.0-690.0-690.0-286.0-286.0-875.0-875.0-680.0-680.0-41.0-41.0-190.0-190.0-433.0-433.0-373.0-373.0206.0206.0-702.0-702.0-199.0-199.0-199.0-199.0-72.0-72.0-72.0-72.04 quarter3 quarter2 quarter1 quarter1994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024313233-3k-2k-1k01k2k3ksmart-lab.ru

Hess (HES) FCF US GAAP (quarter values)

2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
FCF, bln rub ? -72.0 742.0 742.0 1 183 428.0   3 095
Changes by years, y/y, % -64% +385% +385% -6 015% -2 240%    
Changes by quarters, q/q, % 0% -1 131% 0% +59% -64%    

Hess. FCF, bln rub

Created with Highcharts 6.0.6348.0348.043.443.4-116.2-116.285.585.5236.6236.6146.6146.627.227.2138.5138.565.765.7179.9179.9-185.9-185.9-112.6-112.6393.2393.2-213.5-213.5-192.9-192.9-82.4-82.4-160.0-160.0-187.8-187.8-255.9-255.9-316.2-316.2-93.5-93.5-99.0-99.019.419.4146.4146.4275.0275.0228.0228.0318.0318.084.084.0422.0422.0-868.0-868.0147.0147.0-242.0-242.0-41.0-41.0158.0158.0103.0103.0211.0211.0145.0145.0205.0205.0-206.0-206.079.079.030.030.0802.0802.0-275.0-275.0-175.0-175.0-6.0-6.0114.0114.0-173.0-173.0-436.0-436.0-138.0-138.0-73.0-73.040.040.0-182.0-182.0-467.0-467.0267.0267.0128.0128.01.01.0327.0327.0535.0535.0-72.0-72.0-661.0-661.0-79.0-79.0-69.0-69.0-70.0-70.0346.0346.037.037.080.080.0-216.0-216.0-863.0-863.053.053.0314.0314.0-1412.0-1412.0-977.0-977.0-890.0-890.0-738.0-738.0-298.0-298.0-209.0-209.0-690.0-690.0-225.0-225.0-153.0-153.098.098.0-286.0-286.07.07.0-24.0-24.0-507.0-507.0-875.0-875.0-472.0-472.0-681.0-681.0-312.0-312.0-680.0-680.0-418.0-418.0-197.0-197.0-161.0-161.0-41.0-41.0-315.0-315.0-425.0-425.0-211.0-211.0-190.0-190.0-68.0-68.0-117.0-117.0217.0217.0-433.0-433.051.051.0-266.0-266.0-539.0-539.0-373.0-373.0-313.0-313.0-290.0-290.0112.0112.0206.0206.0430.0430.0117.0117.0390.0390.0-702.0-702.0846.0846.0846.0846.0616.0616.0459.0459.0459.0459.0-199.0-199.0-199.0-199.0153.0153.0153.0153.0-20.0-20.0-20.0-20.0-100.0-100.0-72.0-72.0-72.0-72.0742.0742.0742.0742.01183.01183.0428.0428.01994Q11994Q41995Q31996Q21997Q11997Q41998Q31999Q22000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12006Q42007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q22022Q42023Q22023Q32024Q12024Q3-2000-1500-1000-500050010001500smart-lab.ru

Hess. FCF, changes, y/y, %

Created with Highcharts 6.0.6-32.0-32.0237.8237.8-123.4-123.462.062.0-72.2-72.222.722.7-783.5-783.5-181.3-181.3498.5498.5-218.7-218.73.83.8-26.8-26.8-140.7-140.7-12.0-12.032.732.7283.7283.7-41.6-41.6-47.3-47.3-107.6-107.6-146.3-146.3-394.1-394.1-330.3-330.31539.21539.2-42.6-42.653.553.5-480.7-480.7-53.8-53.8-388.1-388.1-109.7-109.7-118.2-118.2-29.9-29.9-187.2-187.2-453.7-453.729.729.7-300.0-300.0-62.6-62.6-79.3-79.3291.2291.233.533.5-321.5-321.5-120.0-120.0-85.8-85.8-37.1-37.1149.1149.12200.02200.0-164.0-164.0-123.1-123.1-58.3-58.3238.4238.4-465.8-465.8220.0220.0-100.5-100.5-170.0-170.0100.4100.4-156.3-156.3-66200.0-66200.0-124.2-124.2-112.9-112.9-2.8-2.8-152.3-152.3-146.8-146.8-215.9-215.9208.6208.6-349.4-349.443.243.2292.5292.5553.7553.713.213.2-1779.2-1779.2-335.0-335.0-78.9-78.9-78.6-78.6-22.5-22.5-69.5-69.5-48.7-48.7-146.9-146.9-58.6-58.6-103.1-103.1-84.3-84.3-617.3-617.3205.9205.9-6842.9-6842.92737.52737.5-38.5-38.5-22.3-22.3-11.4-11.4-71.1-71.1-48.4-48.4-94.0-94.0-24.6-24.6115.7115.731.131.1363.4363.4-78.4-78.4-72.5-72.5-202.8-202.8127.9127.9-175.0-175.0127.4127.4-348.4-348.4-13.9-13.9-713.7-713.79.09.0-120.8-120.8-155.2-155.2-237.4-237.4-140.3-140.3248.2248.2-440.8-440.896.796.796.796.7426.5426.517.717.717.717.7-71.7-71.7-71.7-71.7-81.9-81.9-81.9-81.9-103.2-103.2-103.2-103.2-121.8-121.8-63.8-63.8-63.8-63.8385.0385.0385.0385.0-6015.0-6015.0-2240.0-2240.01995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22022Q12022Q32023Q12023Q22023Q42024Q22024Q3-80k-60k-40k-20k020ksmart-lab.ru

Hess. FCF, changes, q/q, %

Created with Highcharts 6.0.6-87.5-87.5-367.7-367.7-173.6-173.6176.7176.7-38.0-38.0-81.4-81.4409.2409.2-52.6-52.6173.8173.8-203.3-203.3-39.4-39.4-449.2-449.2-154.3-154.3-9.6-9.6-57.3-57.394.294.217.417.436.336.323.623.6-70.4-70.45.95.9-119.6-119.6654.6654.687.887.8-17.1-17.139.539.5-73.6-73.6402.4402.4-305.7-305.7-116.9-116.9-264.6-264.6-83.1-83.1-485.4-485.4-34.8-34.8104.9104.9-31.3-31.341.441.4-200.5-200.5-138.3-138.3-62.0-62.02573.32573.3-134.3-134.3-36.4-36.4-96.6-96.6-2000.0-2000.0-251.8-251.8152.0152.0-68.3-68.3-47.1-47.1-154.8-154.8-555.0-555.0156.6156.6-157.2-157.2-52.1-52.1-99.2-99.232600.032600.063.663.6-113.5-113.5818.1818.1-88.0-88.0-12.7-12.71.41.4-594.3-594.3-89.3-89.3116.2116.2-370.0-370.0299.5299.5-106.1-106.1492.5492.5-549.7-549.7-30.8-30.8-8.9-8.9-17.1-17.1-59.6-59.6-29.9-29.9230.1230.1-67.4-67.4-32.0-32.0-164.1-164.1-391.8-391.8-102.4-102.4-442.9-442.92012.52012.572.672.6-46.1-46.144.344.3-54.2-54.2117.9117.9-38.5-38.5-52.9-52.9-18.3-18.3-74.5-74.5668.3668.334.934.9-50.4-50.4-10.0-10.0-64.2-64.272.172.1-285.5-285.5-299.5-299.5-111.8-111.8-621.6-621.6102.6102.6-30.8-30.8-16.1-16.1-7.3-7.3-138.6-138.683.983.9108.7108.7-72.8-72.8233.3233.3-280.0-280.0-220.5-220.5-27.2-27.2-25.5-25.5-143.4-143.4-176.9-176.9-113.1-113.1400.0400.0-28.0-28.0-1130.6-1130.659.459.4-63.8-63.81994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22022Q12022Q32023Q12023Q22023Q42024Q22024Q3-10k010k20k30k40ksmart-lab.ru