Hasbro (HAS) FCF US GAAP (year values)

2021 2022 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 685.2 198.7 198.7 516.3   765.0  
Changes by years, y/y, % 0% -100% 0% +160%     +0.4%

Hasbro. FCF, bln rub

Created with Highcharts 6.0.6172.9172.9126.8126.8178.1178.1444.4444.4-683.1-683.1284.0284.037.537.5322.4322.4414.5414.5391.1391.1279.3279.3426.0426.0238.5238.5510.3510.3476.0476.0161.5161.5255.4255.4296.7296.7422.7422.7289.1289.1341.0341.0410.4410.4620.0620.0589.5589.5505.6505.6519.4519.4850.6850.6685.2685.2685.2685.2198.7198.7198.7198.7516.3516.3765.0765.019941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212021202130202220222023LTM-1000-750-500-25002505007501000smart-lab.ru

Hasbro. FCF, changes, %

Created with Highcharts 6.0.6-26.7-26.740.540.5149.5149.5-253.7-253.7-141.6-141.6-86.8-86.8759.8759.828.528.5-5.6-5.6-28.6-28.652.652.6-44.0-44.0113.9113.9-6.7-6.7-66.1-66.158.158.116.216.242.542.5-31.6-31.618.018.020.420.451.151.1-4.9-4.9-14.2-14.22.72.763.863.8-100.0-100.0-100.0-100.0159.8159.848.248.21995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212021202129202220222023LTM-500-25002505007501000smart-lab.ru

Hasbro. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6569.4569.4565.7565.7614.4614.4663.1663.1-371.8-371.8656.6656.6195.7195.7477.0477.0551.2551.2609.4609.4428.3428.3476.2476.2392.1392.1526.5526.5536.7536.7445.7445.7325.5325.5367.3367.3354.0354.0320.0320.0392.5392.5438.7438.7569.8569.8490.2490.2434.8434.8220.7220.7448.3448.373.573.597.797.767.267.267.267.2341.8341.8-207.1-207.1-228.9-228.9-243.4-243.4-114.3-114.3-170.2-170.2-10.5-10.5-89.0-89.0-145.9-145.9-34.3-34.3-103.6-103.6-122.1-122.1-37.5-37.5-35.2-35.2-4.2-4.2-28.2-28.2-52.8-52.8-193.4-193.4-148.4-148.4-82.0-82.0-275.5-275.5-109.1-109.1-196.7-196.7-152.3-152.3-200.5-200.5-98.3-98.320.720.7207.9207.973.573.559.559.5167.4167.4320.2320.2174.0174.0-266.9-266.9-289.5-289.5-241.1-241.1-256.4-256.4-265.0-265.0-501.7-501.7-420.1-420.1-192.0-192.0-230.1-230.1-142.0-142.0-147.1-147.1-160.5-160.5-31.5-31.5-46.3-46.3-161.5-161.5-184.2-184.2-121.0-121.0-176.4-176.4-111.0-111.0-28.7-28.7-162.2-162.2-115.7-115.7-60.0-60.0-81.9-81.9-120.5-120.538.838.8-66.5-66.5160.3160.3-33.5-33.5-28.5-28.5135.4135.4135.4135.479.579.548.248.2152.0152.0123.9123.9139.6139.6350.9350.9183.3183.3127.6127.627.327.3120.2120.2147.9147.9-86.9-86.934.334.3129.1129.1-161.5-161.5-47.2-47.2-184.2-184.2244.3244.3254.1254.1261.7261.7273.3273.3219.8219.8284.1284.1262.4262.4381.7381.7289.5289.5239.3239.3260.8260.8353.7353.7105.5105.535.635.6132.0132.0132.0132.04 quarter3 quarter2 quarter1 quarter1994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024313233-1000-500050010001500smart-lab.ru

Hasbro (HAS) FCF US GAAP (quarter values)

2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
FCF, bln rub ? 132.0 135.4 135.4 320.2 174.0   765.0
Changes by years, y/y, % +271% -575% -575% +91% +4%    
Changes by quarters, q/q, % 0% +3% 0% +136% -46%    

Hasbro. FCF, bln rub

Created with Highcharts 6.0.6-266.9-266.9-207.1-207.1569.4569.479.579.5-289.5-289.5-228.9-228.9565.7565.748.248.2-241.1-241.1-243.4-243.4614.4614.4152.0152.0-256.4-256.4-114.3-114.3663.1663.1123.9123.9-265.0-265.0-170.2-170.2-371.8-371.8139.6139.6-501.7-501.7-10.5-10.5656.6656.6350.9350.9-420.1-420.1-89.0-89.0195.7195.7183.3183.3-192.0-192.0-145.9-145.9477.0477.0127.6127.6-230.1-230.1-34.3-34.3551.2551.227.327.3-142.0-142.0-103.6-103.6609.4609.4120.2120.2-147.1-147.1-122.1-122.1428.3428.3147.9147.9-160.5-160.5-37.5-37.5476.2476.2-86.9-86.9-31.5-31.5-35.2-35.2392.1392.134.334.3-46.3-46.3-4.2-4.2526.5526.5129.1129.1-161.5-161.5-161.5-161.5-28.2-28.2536.7536.7-47.2-47.2-184.2-184.2-184.2-184.2-52.8-52.8445.7445.7244.3244.3-121.0-121.0-193.4-193.4325.5325.5254.1254.1-176.4-176.4-148.4-148.4367.3367.3261.7261.7-111.0-111.0-82.0-82.0354.0354.0273.3273.3-28.7-28.7-275.5-275.5320.0320.0219.8219.8-162.2-162.2-109.1-109.1392.5392.5284.1284.1-115.7-115.7-196.7-196.7438.7438.7262.4262.4-60.0-60.0-152.3-152.3569.8569.8381.7381.7-81.9-81.9-200.5-200.5490.2490.2289.5289.5-120.5-120.5-98.3-98.3434.8434.8239.3239.338.838.820.720.7220.7220.7260.8260.8-66.5-66.5207.9207.9448.3448.3353.7353.7160.3160.373.573.573.573.597.797.7105.5105.5-33.5-33.559.559.567.267.267.267.235.635.6-28.5-28.5167.4167.4341.8341.8132.0132.0132.0132.0135.4135.4135.4135.4320.2320.2174.0174.01994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q12009Q12009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q12022Q22022Q42023Q22023Q32024Q12024Q3-750-500-2500250500750smart-lab.ru

Hasbro. FCF, changes, y/y, %

Created with Highcharts 6.0.68.58.510.510.5-0.6-0.6-39.4-39.4-16.7-16.76.36.38.68.6215.4215.46.36.3-53.0-53.07.97.9-18.5-18.53.43.448.948.9-156.1-156.112.712.789.389.3-93.8-93.8-276.6-276.6151.3151.3-16.3-16.3747.1747.1-70.2-70.2-47.7-47.7-54.3-54.364.164.1143.8143.8-30.4-30.419.919.9-76.5-76.515.615.6-78.6-78.6-38.3-38.3201.9201.910.510.5340.7340.73.63.617.917.9-29.7-29.723.023.09.19.1-69.3-69.311.211.2-158.7-158.7-80.4-80.4-6.2-6.2-17.7-17.7-139.5-139.546.946.9-88.0-88.034.334.3275.8275.8248.6248.6-570.1-570.1569.9569.91.91.9-70.8-70.814.114.187.187.1-16.9-16.9-232.6-232.6266.1266.1-27.0-27.04.04.045.845.8-23.3-23.312.912.93.03.0-37.1-37.1-44.7-44.7-3.6-3.64.44.4-74.2-74.2236.1236.1-9.6-9.6-19.6-19.6465.6465.6-60.4-60.422.622.629.329.3-28.6-28.680.480.411.811.8-7.6-7.6-48.2-48.2-22.6-22.629.929.945.545.536.636.631.631.6-14.0-14.0-24.2-24.247.147.1-51.0-51.0-11.3-11.3-17.3-17.3-132.2-132.2-121.0-121.0-49.3-49.39.09.0-271.4-271.4905.1905.1103.2103.235.635.6-341.2-341.2-64.7-64.7-83.6-83.6-78.2-78.2-70.2-70.2-100.0-100.0-100.0-100.0-120.9-120.9-100.0-100.0-19.0-19.0-31.2-31.2-31.2-31.2-66.3-66.3-100.0-100.0-14.9-14.9-100.0-100.0181.3181.3408.6408.6270.8270.8270.8270.8-575.1-575.1-575.1-575.191.391.33.93.91995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q32009Q12010Q12011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q12022Q22022Q42023Q22023Q32024Q12024Q3-750-500-25002505007501000smart-lab.ru

Hasbro. FCF, changes, q/q, %

Created with Highcharts 6.0.6-22.4-22.4-374.9-374.9-86.0-86.0-464.2-464.2-20.9-20.9-347.1-347.1-91.5-91.5-600.2-600.21.01.0-352.4-352.4-75.3-75.3-268.7-268.7-55.4-55.4-680.1-680.1-81.3-81.3-313.9-313.9-35.8-35.8118.4118.4-137.5-137.5-459.4-459.4-97.9-97.9-6353.3-6353.3-46.6-46.6-219.7-219.7-78.8-78.8-320.0-320.0-6.3-6.3-204.7-204.7-24.0-24.0-426.8-426.8-73.2-73.2-280.3-280.3-85.1-85.1-1706.6-1706.6-95.1-95.1-620.5-620.5-27.1-27.1-688.3-688.3-80.3-80.3-222.4-222.4-17.0-17.0-450.8-450.8-65.5-65.5-208.6-208.6-76.6-76.6-1369.2-1369.2-118.2-118.2-63.7-63.711.611.6-1213.9-1213.9-91.2-91.2-234.9-234.9-90.9-90.9-12590.0-12590.0-75.5-75.5-225.1-225.1-82.5-82.5-2000.7-2000.7-108.8-108.8290.4290.4-71.3-71.3-943.6-943.6-45.2-45.2-149.5-149.559.959.9-268.3-268.3-21.9-21.9-169.4-169.4-15.9-15.9-347.6-347.6-28.7-28.7-142.4-142.4-26.2-26.2-531.8-531.8-22.8-22.8-110.5-110.5860.9860.9-216.2-216.2-31.3-31.3-173.8-173.8-32.7-32.7-459.8-459.8-27.6-27.6-140.7-140.770.070.0-323.0-323.0-40.2-40.2-122.8-122.8154.0154.0-474.1-474.1-33.0-33.0-121.5-121.5144.8144.8-344.5-344.5-40.9-40.9-141.6-141.6-18.4-18.4-542.3-542.3-45.0-45.0-83.8-83.8-46.7-46.7966.6966.618.218.2-125.5-125.5-412.8-412.8115.6115.6-21.1-21.1-54.7-54.7-54.1-54.132.932.98.08.0-100.0-100.0-100.0-100.012.912.9-47.0-47.0-100.0-100.0-100.0-100.0104.2104.2-61.4-61.42.62.6136.5136.5-45.7-45.71994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q22008Q12008Q32009Q22009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q22022Q32022Q42023Q22023Q42024Q22024Q3-15k-12.5k-10k-7.5k-5k-2.5k02.5ksmart-lab.ru