Exelon (EXC) EBITDA US GAAP (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
EBITDA, bln rub ? 11 152 9 540 10 516 7 383 7 937   8 161  
Changes by years, y/y, % +15% -14% +10% -30% +8%     -3.9%

Exelon. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.6927.0927.02359.02359.02438.02438.01236.01236.02556.02556.01867.01867.02798.02798.04182.04182.06520.06520.06984.06984.07113.07113.06013.06013.04596.04596.06272.06272.05668.05668.06825.06825.07367.07367.09033.09033.09701.09701.011152.011152.09540.09540.010516.010516.07383.07383.07937.07937.08161.08161.0200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM02.5k5k7.5k10k12.5ksmart-lab.ru

Exelon. EBITDA US GAAP, changes, %

Created with Highcharts 6.0.6154.5154.53.33.3-49.3-49.3106.8106.8-27.0-27.049.949.949.549.555.955.97.17.11.81.8-15.5-15.5-23.6-23.636.536.5-9.6-9.620.420.47.97.922.622.67.47.415.015.0-14.5-14.510.210.2-29.8-29.87.57.52.82.820012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM-100-50050100150200smart-lab.ru

Exelon. EBITDA US GAAP, sum by quarters, bln rub

Created with Highcharts 6.0.688.088.0475.0475.0671.0671.0347.0347.0399.0399.0-672.0-672.0869.0869.0902.0902.01002.01002.01130.01130.01074.01074.01210.01210.0791.0791.01052.01052.0382.0382.0856.0856.0697.0697.01517.01517.0426.0426.01315.01315.03093.03093.02292.02292.01663.01663.02059.02059.0671.0671.0848.0848.0-214.0-214.0848.0848.01069.01069.0322.0322.01239.01239.01046.01046.01543.01543.01572.01572.01038.01038.01717.01717.01411.01411.01673.01673.0997.0997.01346.01346.01662.01662.01263.01263.01353.01353.02799.02799.03798.03798.01958.01958.02094.02094.02162.02162.0542.0542.0764.0764.0594.0594.0747.0747.0721.0721.01008.01008.01016.01016.01167.01167.01267.01267.0896.0896.01134.01134.01787.01787.0981.0981.01037.01037.01120.01120.0745.0745.0444.0444.0978.0978.01037.01037.02530.02530.02947.02947.02947.02947.01701.01701.01710.01710.01871.01871.0671.0671.0156.0156.0509.0509.0555.0555.0748.0748.0601.0601.01025.01025.0839.0839.01255.01255.01495.01495.01295.01295.01329.01329.0675.0675.0263.0263.01401.01401.0644.0644.01583.01583.01015.01015.01620.01620.0698.0698.02182.02182.02061.02061.02075.02075.02069.02069.04 quarter3 quarter2 quarter1 quarter200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202425-2.5k02.5k5k7.5k10k12.5ksmart-lab.ru

Exelon (EXC) EBITDA US GAAP (quarter values)

2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
EBITDA, bln rub ? 2 094 2 059 2 069 1 871 2 162   8 161
Changes by years, y/y, % +7% +24% 0% +9% +3%    
Changes by quarters, q/q, % +22% -2% +0% -10% +16%    

Exelon. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.688.088.0671.0671.0542.0542.0671.0671.0475.0475.0156.0156.0764.0764.0848.0848.0671.0671.0509.0509.0594.0594.0-214.0-214.0347.0347.0555.0555.0747.0747.0848.0848.0399.0399.0748.0748.0721.0721.01069.01069.0-672.0-672.0601.0601.01008.01008.0322.0322.0869.0869.01025.01025.01016.01016.01239.01239.0902.0902.0839.0839.01167.01167.01046.01046.01002.01002.01255.01255.01267.01267.01543.01543.01130.01130.01495.01495.0896.0896.01572.01572.01074.01074.01295.01295.01134.01134.01038.01038.01210.01210.01329.01329.01787.01787.01717.01717.0791.0791.0675.0675.0981.0981.01411.01411.01052.01052.0263.0263.01037.01037.01673.01673.0382.0382.01401.01401.01120.01120.0997.0997.0856.0856.0644.0644.0745.0745.01346.01346.0697.0697.01583.01583.0444.0444.01662.01662.01517.01517.01015.01015.0978.0978.01263.01263.0426.0426.01620.01620.01037.01037.01353.01353.01315.01315.0698.0698.02530.02530.02799.02799.03093.03093.02182.02182.02947.02947.02947.02947.03798.03798.02292.02292.02061.02061.01701.01701.01958.01958.01663.01663.02075.02075.01710.01710.02094.02094.02059.02059.02069.02069.01871.01871.02162.02162.02000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q32022Q12022Q32023Q12023Q32024Q12024Q3-1k01k2k3k4k5ksmart-lab.ru

Exelon. EBITDA US GAAP, changes, y/y, %

Created with Highcharts 6.0.6439.8439.8-76.8-76.841.041.026.426.441.341.3226.3226.3-22.3-22.3-125.2-125.2-48.3-48.39.09.025.825.8-496.3-496.315.015.034.834.8-3.5-3.526.126.1-268.4-268.4-19.7-19.739.839.8-69.9-69.9-229.3-229.370.570.50.80.8284.8284.83.83.8-18.1-18.114.914.9-15.6-15.611.111.149.649.68.68.647.547.512.812.819.119.1-29.3-29.31.91.9-5.0-5.0-13.4-13.426.626.6-34.0-34.012.712.72.62.657.657.665.465.4-34.6-34.6-49.2-49.2-45.1-45.1-17.8-17.833.033.0-61.0-61.05.75.718.618.6-63.7-63.7432.7432.78.08.0-40.4-40.4124.1124.1-54.0-54.0-33.5-33.535.035.0-18.6-18.6145.8145.8-40.4-40.423.523.5117.6117.6-35.9-35.9120.3120.3-24.0-24.0-71.9-71.959.659.66.06.07.17.1208.7208.7-56.9-56.9144.0144.0106.9106.9135.2135.2212.6212.616.516.516.516.535.735.7-25.9-25.9-5.5-5.5-42.3-42.3-48.4-48.4-27.4-27.40.70.70.50.56.96.923.823.8-0.3-0.39.49.43.23.22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q32022Q12022Q32023Q12023Q32024Q12024Q30-750-500-250250500smart-lab.ru

Exelon. EBITDA US GAAP, changes, q/q, %

Created with Highcharts 6.0.6662.5662.5-19.2-19.223.823.8-29.2-29.2-67.2-67.2389.7389.711.011.0-20.9-20.9-24.1-24.116.716.7-136.0-136.0-262.1-262.159.959.934.634.613.513.5-52.9-52.987.587.5-3.6-3.648.348.3-162.9-162.9-189.4-189.467.767.7-68.1-68.1169.9169.918.018.0-0.9-0.921.921.9-27.2-27.2-7.0-7.039.139.1-10.4-10.4-4.2-4.225.225.21.01.021.821.8-26.8-26.832.332.3-40.1-40.175.475.4-31.7-31.720.620.6-12.4-12.4-8.5-8.516.616.69.89.834.534.5-3.9-3.9-53.9-53.9-14.7-14.745.345.343.843.8-25.4-25.4-75.0-75.0294.3294.361.361.3-77.2-77.2266.8266.8-20.1-20.1-11.0-11.0-14.1-14.1-24.8-24.815.715.780.780.7-48.2-48.2127.1127.1-72.0-72.0274.3274.3-8.7-8.7-33.1-33.1-3.6-3.629.129.1-66.3-66.3280.3280.3-36.0-36.030.530.5-2.8-2.8-46.9-46.9262.5262.510.610.610.510.5-29.5-29.535.135.128.928.9-39.7-39.7-10.1-10.1-17.5-17.515.115.1-15.1-15.124.824.8-17.6-17.622.522.5-1.7-1.70.50.5-9.6-9.615.615.62001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q22021Q42022Q22022Q42023Q22023Q42024Q2-400-2000200400600800smart-lab.ru