Estee Lauder (EL) EBITDA US GAAP (year values)

2021 2022 2022 2023 2024   LTM ? CAGR 5 years ?
EBITDA, bln rub ? 3 661 3 912 3 787 2 350 2 404   1 807  
Changes by years, y/y, % +35% +7% -3% -38% +2%     -6.2%

Estee Lauder. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.6426.0426.0495.4495.4557.5557.5645.5645.5642.1642.1468.3468.3655.1655.1766.4766.4894.1894.1702.3702.3911.6911.6984.4984.4664.0664.01049.51049.51086.41086.41318.61318.61862.91862.92207.22207.22025.42025.42034.42034.42177.02177.02870.02870.03303.03303.02712.02712.03661.03661.03912.03912.03787.03787.02350.02350.02404.02404.01807.01807.019971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202220232024LTM01k2k3k4k5ksmart-lab.ru

Estee Lauder. EBITDA US GAAP, changes, %

Created with Highcharts 6.0.616.316.312.512.515.815.8-0.5-0.5-27.1-27.139.939.917.017.016.716.7-21.5-21.529.829.88.08.0-32.5-32.558.158.13.53.521.421.441.341.318.518.5-8.2-8.20.40.47.07.031.831.815.115.1-17.9-17.935.035.06.96.9-3.2-3.2-37.9-37.92.32.3-24.8-24.81998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202220232024LTM-60-40-20020406080smart-lab.ru

Estee Lauder. EBITDA US GAAP, sum by quarters, bln rub

Created with Highcharts 6.0.6233.6233.6484.1484.1344.0344.0257.2257.2365.0365.0433.0433.0383.0383.0-395.0-395.0780.0780.01271.01271.0911.0911.096.096.0207.0207.0278.0278.026.026.0335.4335.4436.7436.7499.7499.7490.5490.5552.0552.0644.0644.0892.0892.0280.0280.0780.0780.01609.01609.01164.01164.0541.0541.0759.0759.0672.5672.5749.1749.1732.6732.6733.9733.9732.0732.0849.0849.0916.0916.0989.0989.01229.01229.01119.01119.01609.01609.0799.0799.0865.0865.0537.3537.3447.5447.5552.8552.8528.0528.0704.0704.0797.0797.0932.0932.0870.0870.01271.01271.01119.01119.0859.0859.0310.0310.0157.0157.04 quarter3 quarter2 quarter1 quarter20132014201520162017201820192020202120222023202420251314-1k01k2k3k4k5k6ksmart-lab.ru

Estee Lauder (EL) EBITDA US GAAP (quarter values)

2024Q1 2024Q2 2024Q3 2024Q4 2025Q1   LTM ?
EBITDA, bln rub ? 310.0 865.0 759.0 26.0 157.0   1 807
Changes by years, y/y, % -64% +8% +40% -91% -49%    
Changes by quarters, q/q, % +12% +179% -12% -97% +504%    

Estee Lauder. EBITDA US GAAP, bln rub

Created with Highcharts 6.0.6672.5672.5335.4335.4233.6233.6537.3537.3749.1749.1436.7436.7484.1484.1447.5447.5732.6732.6499.7499.7344.0344.0552.8552.8733.9733.9490.5490.5257.2257.2528.0528.0732.0732.0552.0552.0365.0365.0704.0704.0849.0849.0644.0644.0433.0433.0797.0797.0916.0916.0892.0892.0383.0383.0932.0932.0989.0989.0280.0280.0-395.0-395.0870.0870.01229.01229.0780.0780.0780.0780.01271.01271.01271.01271.01119.01119.01119.01119.01609.01609.01609.01609.01164.01164.0911.0911.096.096.0207.0207.0859.0859.0799.0799.0541.0541.0278.0278.0310.0310.0865.0865.0759.0759.026.026.0157.0157.02013Q22013Q32013Q42014Q12014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q42021Q32021Q12021Q42022Q22022Q12022Q32022Q22022Q32022Q42022Q42022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q1-5000500100015002000smart-lab.ru

Estee Lauder. EBITDA US GAAP, changes, y/y, %

Created with Highcharts 6.0.611.411.430.230.2107.2107.2-16.7-16.7-2.2-2.214.414.4-28.9-28.923.523.50.20.2-1.8-1.8-25.2-25.2-4.5-4.5-0.3-0.312.512.541.941.933.333.316.016.016.716.718.618.613.213.27.97.938.538.5-11.5-11.516.916.98.08.0-68.6-68.6-203.1-203.1-6.7-6.724.324.3-297.5-297.5178.6178.636.436.4-421.8-421.8-12.0-12.0-28.3-28.3-92.4-92.4-83.7-83.7-23.2-23.2-50.3-50.3-53.5-53.534.334.3-63.9-63.98.38.340.340.3-90.6-90.6-49.4-49.42014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q42021Q32021Q12021Q42022Q12022Q42022Q42022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q1-500-400-300-200-1000100200300smart-lab.ru

Estee Lauder. EBITDA US GAAP, changes, q/q, %

Created with Highcharts 6.0.6-50.1-50.1-30.4-30.4130.0130.039.439.4-41.7-41.710.910.9-7.6-7.663.763.7-31.8-31.8-31.2-31.260.760.732.832.8-33.2-33.2-47.6-47.6105.3105.338.638.6-24.6-24.6-33.9-33.992.992.920.620.6-24.1-24.1-32.8-32.884.184.114.914.9-2.6-2.6-57.1-57.1143.3143.36.16.1-71.7-71.7-241.1-241.1-320.3-320.341.341.3-36.5-36.562.962.9-12.0-12.043.843.8-27.7-27.7-21.7-21.7-89.5-89.5115.6115.6315.0315.0-7.0-7.0-32.3-32.3-48.6-48.611.511.5179.0179.0-12.3-12.3-96.6-96.6503.8503.82013Q32013Q42014Q12014Q22014Q32014Q42015Q12015Q22015Q32015Q42016Q12016Q22016Q32016Q42017Q12017Q22017Q32017Q42018Q12018Q22018Q32018Q42019Q12019Q22019Q32019Q42020Q12020Q22020Q32020Q42021Q12021Q22021Q42021Q32021Q12021Q42022Q22022Q12022Q32022Q22022Q32022Q42022Q42022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q32024Q42025Q1-400-2000200400600smart-lab.ru