ChoiceOne (COFS) FCF US GAAP (year values)

2021 2022 2022 2023 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 34.9 43.9 1.91 42.2   7.51  
Changes by years, y/y, % +427% -100% -96% +2 112%     +49.0%

ChoiceOne. FCF, bln rub

Created with Highcharts 6.0.62.32.31.81.81.51.53.63.60.40.41.81.82.02.02.22.23.93.95.35.34.14.12.62.6-7.5-7.56.06.06.56.58.48.47.77.712.012.08.78.79.69.66.76.72.92.99.19.16.46.45.75.78.48.46.66.66.66.634.934.943.943.91.91.942.242.27.57.5199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202020212022202220232023LTM-20-1001020304050smart-lab.ru

ChoiceOne. FCF, changes, %

Created with Highcharts 6.0.6-24.2-24.2-14.8-14.8141.7141.7-89.0-89.0349.1349.114.214.28.28.276.176.135.435.4-22.4-22.4-36.0-36.0-386.4-386.4-180.2-180.28.08.030.230.2-8.4-8.456.156.1-27.6-27.69.79.7-30.1-30.1-56.0-56.0209.8209.8-29.4-29.4-10.7-10.746.846.8-21.5-21.5427.3427.3-100.0-100.0-95.6-95.62111.92111.9-82.2-82.219951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202020212022202220232023LTM-1000-50005001000150020002500smart-lab.ru

ChoiceOne. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6-0.8-0.80.60.6-0.2-0.25.95.90.80.81.41.4-0.3-0.3-9.8-9.82.82.82.32.32.22.22.82.82.92.91.11.12.42.41.81.8-1.1-1.12.02.01.21.21.61.63.53.528.428.47.67.613.113.10.40.4-12.4-12.40.20.20.70.7-0.4-0.4-4.2-4.24.44.41.41.42.52.51.51.52.02.02.22.2-0.9-0.92.22.22.32.31.61.62.22.20.90.91.21.20.90.92.12.10.60.62.82.8-15.6-15.611.711.79.29.226.926.9-6.7-6.70.50.51.81.81.11.11.01.0-0.2-0.2-0.2-0.20.80.81.01.01.21.25.55.51.51.54.34.33.03.04.54.52.12.10.60.61.01.01.21.22.52.51.91.9-3.3-3.314.514.519.319.314.914.90.00.014.214.21.01.01.11.1-0.9-0.91.51.50.50.5-0.0-0.00.20.20.80.81.61.61.21.22.52.53.03.00.50.52.02.02.22.25.15.11.91.91.11.10.20.2-2.9-2.91.21.22.32.38.18.10.00.016.116.14 quarter3 quarter2 quarter1 quarter1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202426272829-20-1001020304050smart-lab.ru

ChoiceOne (COFS) FCF US GAAP (quarter values)

2024Q1 2024Q2 2024Q2 2024Q3 2024Q3   LTM ?
FCF, bln rub ? 16.1 0.000 14.2 -6.67   7.51
Changes by years, y/y, % +97% -100% -5% -100% -125%    
Changes by quarters, q/q, % -100% -100%    

ChoiceOne. FCF, bln rub

Created with Highcharts 6.0.6-0.8-0.80.20.20.50.50.70.70.60.61.01.01.81.8-0.4-0.4-0.2-0.21.11.11.11.1-4.2-4.25.95.9-0.9-0.91.01.04.44.40.80.81.51.5-0.2-0.21.41.41.41.40.50.5-0.2-0.22.52.5-0.3-0.3-0.0-0.00.80.81.51.5-9.8-9.80.20.21.01.02.02.02.82.80.80.81.21.22.22.22.32.31.61.65.55.5-0.9-0.92.22.21.21.21.51.52.22.22.82.82.52.54.34.32.32.32.92.93.03.03.03.01.61.61.11.10.50.54.54.52.22.22.42.42.02.02.12.10.90.91.81.82.22.20.60.61.21.2-1.1-1.15.15.11.01.00.90.92.02.01.91.91.21.22.12.11.21.21.11.12.52.50.60.61.61.60.20.21.91.92.82.83.53.5-2.9-2.9-3.3-3.3-15.6-15.628.428.41.21.214.514.511.711.77.67.62.32.319.319.39.29.213.113.18.18.114.914.926.926.90.40.4-12.4-12.40.00.016.116.10.00.014.214.2-6.7-6.71999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q3-20-10010203040smart-lab.ru

ChoiceOne. FCF, changes, y/y, %

Created with Highcharts 6.0.6-176.8-176.8253.6253.6-147.8-147.8-136.5-136.59.59.5-40.3-40.31072.51072.5-2903.8-2903.8-183.8-183.8-8.0-8.0-204.8-204.8-86.8-86.8-263.6-263.6-120.7-120.7-67.9-67.982.682.6-64.6-64.6-24.4-24.479.179.1-118.9-118.9-100.8-100.8-607.1-607.1-39.7-39.73530.53530.5-5875.0-5875.021.521.529.529.5-129.0-129.0229.9229.929.829.812.012.0-20.2-20.2105.2105.2344.8344.8-139.3-139.3-2.6-2.6-21.3-21.3-73.1-73.1-350.9-350.928.328.3104.1104.1191.4191.45.65.63.03.019.519.5-30.7-30.7-28.4-28.4-63.0-63.0-84.8-84.849.849.834.134.1123.7123.7328.7328.7-54.1-54.1-60.1-60.1-25.7-25.711.911.9-73.0-73.042.342.3-158.8-158.8134.0134.085.385.3-26.6-26.6-293.5-293.5-62.3-62.318.818.8129.4129.4-42.3-42.3-44.8-44.8106.5106.5-72.1-72.132.532.5-77.2-77.2-25.5-25.5382.1382.1122.6122.6-1294.7-1294.7-275.9-275.9-650.6-650.6718.7718.7-140.4-140.4-536.6-536.6-175.0-175.0-73.4-73.494.294.2-100.0-100.033.233.2-100.0-100.0-21.4-21.4-100.0-100.072.672.6-100.0-100.0257.8257.8-100.0-100.0-23.1-23.1-100.0-100.0192.7192.7-96.9-96.9-194.9-194.9-100.0-100.097.597.5-100.0-100.0-4.6-4.6-100.0-100.0-124.8-124.82000Q42001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q30-7.5k-5k-2.5k2.5k5ksmart-lab.ru

ChoiceOne. FCF, changes, q/q, %

Created with Highcharts 6.0.6-127.2-127.2148.3148.346.246.2-22.3-22.367.867.885.685.6-119.8-119.8-40.7-40.7-603.3-603.31.21.2-488.3-488.3-241.7-241.7-115.0-115.0-211.1-211.1342.4342.4-82.2-82.287.187.1-114.1-114.1-784.9-784.91.21.2-63.7-63.7-130.0-130.0-1722.6-1722.6-110.7-110.7-98.5-98.5-19750.0-19750.093.093.0-743.8-743.8-102.4-102.4313.4313.4105.8105.844.344.3-73.1-73.162.762.777.577.52.82.8-30.9-30.9252.6252.6-115.7-115.7-354.9-354.9-44.2-44.220.620.646.146.130.430.4-11.2-11.272.272.2-47.1-47.127.227.23.03.0-0.0-0.0-45.4-45.4-34.3-34.3-57.7-57.7886.0886.0-51.1-51.19.69.6-18.9-18.95.65.6-57.5-57.5104.2104.222.222.2-74.5-74.5123.7123.7-184.5-184.5-585.7-585.7-79.8-79.8-11.4-11.4122.6122.6-5.4-5.4-36.3-36.371.171.1-44.0-44.0-9.5-9.5138.1138.1-76.9-76.9165.8165.8-84.4-84.4677.8677.849.749.722.722.7-183.6-183.614.514.5368.7368.7-282.5-282.5-95.9-95.91138.11138.1-19.5-19.5-35.2-35.2-69.9-69.9-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-100.0-98.5-98.5-3154.2-3154.2-100.0-100.0-100.0-100.0-100.0-100.02000Q32000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q22022Q32022Q42023Q12023Q22023Q32023Q42024Q12024Q22024Q3-25k-20k-15k-10k-5k05ksmart-lab.ru