Cohen & Steers (CNS) FCF US GAAP (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 138.7 86.7 240.2 57.5 115.0   71.6  
Changes by years, y/y, % +101% -37% +177% -76% +100%     +10.7%

Cohen & Steers. FCF, bln rub

Created with Highcharts 6.0.66.26.29.79.735.435.442.542.51.51.5111.5111.527.127.119.719.751.251.269.569.517.017.069.669.648.748.787.487.4104.8104.861.061.069.169.1138.7138.786.786.7240.2240.257.557.5115.0115.071.671.62002200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM050100150200250300smart-lab.ru

Cohen & Steers. FCF, changes, %

Created with Highcharts 6.0.655.155.1266.7266.720.020.0-96.5-96.57482.77482.7-75.6-75.6-27.6-27.6160.4160.435.835.8-75.6-75.6310.1310.1-30.1-30.179.579.519.919.9-41.8-41.813.313.3100.6100.6-37.5-37.5177.1177.1-76.1-76.1100.1100.1-37.8-37.8200320042005200620072008200920102011201220132014201520162017201820192020202120222023LTM-2k02k4k6k8ksmart-lab.ru

Cohen & Steers. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6-9.9-9.9-4.3-4.311.611.626.326.344.344.318.218.214.514.525.825.828.028.041.141.132.932.934.634.620.720.751.451.452.852.832.332.367.167.11.51.571.171.156.856.855.455.416.616.66.66.628.728.730.430.411.211.24.64.611.911.919.019.0-6.1-6.140.040.013.413.431.331.327.927.931.331.332.532.527.327.331.231.279.979.951.051.048.748.724.224.27.77.7-52.8-52.839.539.519.019.07.87.88.98.933.933.939.339.324.624.61.51.535.035.029.429.4-20.6-20.634.334.374.874.860.460.480.780.756.856.838.138.157.957.913.113.19.99.916.616.6-0.8-0.8-2.7-2.7-21.2-21.2-7.3-7.34.64.6-11.4-11.4-57.3-57.3-27.9-27.9-0.8-0.80.30.3-4.0-4.0-2.5-2.5-30.0-30.0-30.5-30.5-6.4-6.48.58.5-107.1-107.1-19.6-19.60.00.0-10.5-10.54 quarter3 quarter2 quarter1 quarter20032004200520062007200820092010201120122013201420152016201720182019202020212022202320242223-200-1000100200300smart-lab.ru

Cohen & Steers (CNS) FCF US GAAP (quarter values)

2023Q4 2024Q1 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 55.4 0.000 -10.5 57.9 24.2   71.6
Changes by years, y/y, % -2% -100% -46% +52% -50%    
Changes by quarters, q/q, % +14% -100% -651% -58%    

Cohen & Steers. FCF, bln rub

Created with Highcharts 6.0.6-9.9-9.913.113.19.99.916.616.6-4.3-4.316.616.67.77.76.66.611.611.6-0.8-0.8-52.8-52.828.728.726.326.3-2.7-2.739.539.530.430.444.344.3-21.2-21.219.019.011.211.218.218.2-7.3-7.37.87.84.64.614.514.54.64.68.98.911.911.925.825.8-11.4-11.433.933.919.019.028.028.0-57.3-57.339.339.3-6.1-6.141.141.1-27.9-27.924.624.640.040.032.932.9-0.8-0.81.51.513.413.434.634.60.30.335.035.031.331.320.720.7-4.0-4.029.429.427.927.951.451.4-2.5-2.5-20.6-20.631.331.352.852.8-30.0-30.034.334.332.532.532.332.3-30.5-30.574.874.827.327.367.167.1-6.4-6.460.460.431.231.21.51.58.58.580.780.779.979.971.171.1-107.1-107.156.856.851.051.056.856.8-19.6-19.638.138.148.748.755.455.40.00.0-10.5-10.557.957.924.224.22003Q42004Q12004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q42024Q12024Q3-150-100-50050100smart-lab.ru

Cohen & Steers. FCF, changes, y/y, %

Created with Highcharts 6.0.6-56.7-56.767.567.5-60.6-60.6-371.3-371.3-104.8-104.8-783.7-783.7337.7337.7127.0127.0246.1246.1-174.9-174.95.85.868.368.3672.9672.9-52.0-52.0-63.2-63.2-59.0-59.0-65.3-65.3-58.8-58.8-58.5-58.5-20.0-20.0-162.6-162.613.313.3156.9156.977.677.6-347.6-347.6282.8282.859.359.38.38.3404.1404.115.815.8-131.9-131.947.047.0-51.4-51.4-37.3-37.3-759.5-759.5-19.9-19.9-97.1-97.1-94.0-94.0-66.6-66.65.35.3-142.8-142.82271.42271.4134.7134.7-40.4-40.4-1263.5-1263.5-16.0-16.0-10.8-10.8148.7148.7-38.2-38.2-170.1-170.112.012.02.82.81118.11118.1-266.1-266.13.83.8-38.8-38.81.71.7118.2118.2-16.2-16.2107.7107.7-79.0-79.0-19.2-19.214.414.4-97.8-97.8-232.6-232.633.533.5156.3156.34777.94777.9-1363.0-1363.0-29.6-29.6-36.2-36.2-20.2-20.2-81.7-81.7-32.9-32.9-4.6-4.6-2.4-2.4-100.0-100.0-46.3-46.351.751.7-50.2-50.22004Q42005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32024Q12024Q2-2k-1k01k2k3k4k5k6ksmart-lab.ru

Cohen & Steers. FCF, changes, q/q, %

Created with Highcharts 6.0.6-233.0-233.0-24.2-24.267.567.5-125.7-125.7-489.7-489.7-53.6-53.6-15.0-15.076.576.5-106.8-106.86563.06563.0-154.4-154.4-8.4-8.4-110.4-110.4-1542.5-1542.5-23.1-23.145.645.6-147.9-147.9-189.7-189.7-41.2-41.262.562.5-140.4-140.4-206.6-206.6-40.7-40.7213.1213.1-68.4-68.493.193.134.534.5116.4116.4-144.1-144.1-398.5-398.5-44.0-44.047.147.1-305.1-305.1-168.5-168.5-115.4-115.4-777.3-777.3-167.8-167.8-188.4-188.462.562.5-17.8-17.8-102.4-102.4-284.6-284.6804.2804.2159.3159.3-99.0-99.010141.510141.5-10.5-10.5-34.1-34.1-119.3-119.3-839.7-839.7-5.0-5.083.883.8-104.8-104.8739.0739.0-251.7-251.768.668.6-156.8-156.8-214.4-214.4-5.2-5.2-0.6-0.6-194.4-194.4-345.4-345.4-63.6-63.6146.2146.2-109.5-109.5-1044.9-1044.9-48.4-48.4-95.3-95.3481.8481.8850.9850.9-0.9-0.9-11.0-11.0-250.6-250.6-153.0-153.0-10.2-10.211.211.2-134.4-134.4-295.0-295.027.627.613.913.9-100.0-100.0-650.6-650.6-58.1-58.12004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32023Q12023Q32024Q12024Q2-2.5k02.5k5k7.5k10k12.5ksmart-lab.ru