Vicor (VICR) Net debt US GAAP (year values)

2021 2022 2022 2023   LTM ? CAGR 5 years ?
Net debt, bln rub -222.9 -0.20 -0.19 -182.2 -234.0   -0.24  
Changes by years, y/y, % +99 500% -100% -3% +94 241% +28%     +27.1%

Vicor. Net debt, bln rub

Created with Highcharts 6.0.61.51.54.54.53.23.2-16.8-16.8-27.9-27.9-35.8-35.8-43.1-43.1-65.2-65.2-73.6-73.6-84.9-84.9-58.9-58.9-69.1-69.1-68.5-68.5-86.3-86.3-100.9-100.9-108.8-108.8-113.6-113.6-122.7-122.7-118.6-118.6-77.5-77.5-24.4-24.4-42.8-42.8-49.3-49.3-71.9-71.9-84.6-84.6-56.8-56.8-55.5-55.5-63.0-63.0-56.2-56.2-44.2-44.2-70.6-70.6-80.3-80.3-207.3-207.3-0.2-0.2-222.9-222.9-0.2-0.2-0.2-0.2-182.2-182.2-234.0-234.0-0.2-0.21988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202135202220222023LTM-250-200-150-100-50050smart-lab.ru

Vicor. Net debt, changes, %

Created with Highcharts 6.0.6200.0200.0-28.9-28.9-625.0-625.066.166.128.328.320.420.451.351.312.912.915.415.4-30.6-30.617.317.3-0.8-0.825.925.916.916.97.87.84.54.58.08.0-3.4-3.4-34.6-34.6-68.5-68.575.475.415.115.145.945.917.617.6-32.8-32.8-2.4-2.413.613.6-10.8-10.8-21.3-21.359.559.513.813.8158.2158.2-99.9-99.999500.499500.4-99.9-99.9-2.5-2.594241.194241.128.528.5-99.9-99.9198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202134202220222023LTM-20k020k40k60k80k100k120ksmart-lab.ru

Vicor (VICR) Net debt US GAAP (quarter values)

2023Q3 2023Q4 2024Q1 2024Q1 2024Q2   LTM ?
Net debt, bln rub -219.5 -234.0 -231.3 -231.3 -0.24   -0.24
Changes by years, y/y, % +14% +28% +25% +25% -100%    
Changes by quarters, q/q, % 0% +7% -1% 0% -100%    

Vicor. Net debt, bln rub

Created with Highcharts 6.0.61.51.54.54.54.64.62.92.93.23.23.63.6-29.0-29.0-11.8-11.8-16.8-16.8-19.3-19.3-23.2-23.2-23.1-23.1-27.9-27.9-27.6-27.6-34.0-34.0-36.1-36.1-35.8-35.8-37.8-37.8-39.8-39.8-40.4-40.4-43.1-43.1-57.5-57.5-58.2-58.2-64.3-64.3-65.2-65.2-58.9-58.9-61.6-61.6-67.8-67.8-73.6-73.6-82.1-82.1-80.8-80.8-86.3-86.3-84.9-84.9-85.2-85.2-70.9-70.9-57.9-57.9-58.9-58.9-54.7-54.7-49.0-49.0-55.2-55.2-69.1-69.1-76.9-76.9-71.3-71.3-76.0-76.0-68.5-68.5-76.0-76.0-75.0-75.0-77.8-77.8-86.3-86.3-88.5-88.5-94.7-94.7-98.2-98.2-100.9-100.9-97.8-97.8-110.9-110.9-112.4-112.4-108.8-108.8-114.1-114.1-117.4-117.4-114.4-114.4-113.6-113.6-112.8-112.8-119.7-119.7-120.1-120.1-122.7-122.7-122.3-122.3-125.6-125.6-116.3-116.3-118.6-118.6-76.7-76.7-78.0-78.0-81.6-81.6-77.5-77.5-39.8-39.8-35.7-35.7-27.4-27.4-24.4-24.4-26.3-26.3-31.3-31.3-36.6-36.6-42.8-42.8-42.2-42.2-55.7-55.7-46.7-46.7-49.3-49.3-56.4-56.4-69.8-69.8-66.9-66.9-71.9-71.9-78.3-78.3-82.2-82.2-84.8-84.8-84.6-84.6-71.4-71.4-60.8-60.8-61.2-61.2-56.8-56.8-51.0-51.0-51.4-51.4-53.7-53.7-55.5-55.5-59.4-59.4-65.1-65.1-68.6-68.6-63.0-63.0-59.7-59.7-54.2-54.2-55.1-55.1-56.2-56.2-52.8-52.8-51.4-51.4-48.9-48.9-44.2-44.2-42.7-42.7-53.9-53.9-68.2-68.2-70.6-70.6-62.2-62.2-67.4-67.4-76.8-76.8-80.3-80.3-78.8-78.8-193.1-193.1-199.2-199.2-207.3-207.3-218.8-218.8-226.2-226.2-223.8-223.8-222.9-222.9-203.1-203.1-0.2-0.2-0.2-0.2-198.1-198.1-0.2-0.2-0.2-0.2-193.1-193.1-182.2-182.2-0.2-0.2-184.6-184.6-195.1-195.1-195.1-195.1-219.5-219.5-219.5-219.5-234.0-234.0-231.3-231.3-231.3-231.3-0.2-0.21988Q41990Q31991Q21992Q11992Q41993Q31994Q21995Q11995Q41996Q31997Q21998Q11998Q41999Q32000Q22001Q12001Q42002Q32003Q22004Q12004Q42005Q32006Q22007Q12007Q42008Q32009Q22010Q12010Q42011Q32012Q22013Q12013Q42014Q32015Q22016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22022Q12022Q22022Q32023Q12023Q32024Q1-250-200-150-100-50050smart-lab.ru

Vicor. Net debt, changes, y/y, %

Created with Highcharts 6.0.6200.0200.0-28.9-28.9-730.4-730.4-506.9-506.9-625.0-625.0-636.1-636.1-20.0-20.095.895.866.166.143.043.046.646.656.356.328.328.337.037.017.117.111.911.920.420.452.152.146.246.259.259.251.351.32.42.45.85.85.45.412.912.939.439.431.231.227.327.315.415.43.83.8-12.3-12.3-32.9-32.9-30.6-30.6-35.8-35.8-30.9-30.9-4.7-4.717.317.340.540.545.545.537.737.7-0.8-0.8-1.2-1.25.15.12.42.425.925.916.616.626.426.426.226.216.916.910.510.517.117.114.514.57.87.816.616.65.95.91.81.84.54.5-1.1-1.11.91.94.94.98.08.08.48.44.94.9-3.1-3.1-3.4-3.4-37.3-37.3-32.9-32.9-35.0-35.0-34.6-34.6-48.0-48.0-56.3-56.3-68.5-68.5-34.0-34.0-12.3-12.333.633.675.475.460.660.678.178.127.727.715.115.133.533.525.325.343.143.145.945.938.738.717.917.926.726.717.617.6-8.8-8.8-26.1-26.1-27.8-27.8-32.8-32.8-28.6-28.6-15.4-15.4-12.2-12.2-2.4-2.416.616.626.626.627.627.613.613.60.50.5-16.9-16.9-19.7-19.7-10.8-10.8-11.5-11.5-5.0-5.0-11.1-11.1-21.3-21.3-19.2-19.24.94.939.439.459.559.545.745.725.125.112.612.613.813.826.726.7186.4186.4159.3159.3158.2158.2177.7177.717.117.112.312.37.57.5-7.1-7.1-99.9-99.9-99.9-99.9-12.4-12.4-99.9-99.9-99.9-99.9-13.7-13.7-18.3-18.3-99.9-99.9-9.1-9.1-1.5-1.5-1.5-1.513.713.713.713.728.528.525.325.325.325.3-99.9-99.91989Q41991Q31992Q21993Q11993Q41994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q32008Q12009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q42022Q42023Q12023Q22023Q42024Q20-1000-750-500-250250smart-lab.ru

Vicor. Net debt, changes, q/q, %

Created with Highcharts 6.0.6200.0200.02.22.2-37.0-37.010.310.312.512.5-905.6-905.6-59.3-59.342.442.414.914.920.220.2-0.4-0.420.820.8-1.1-1.123.223.26.26.2-0.8-0.85.65.65.35.31.51.56.76.733.433.41.21.210.510.51.41.4-9.7-9.74.64.610.110.18.68.611.511.5-1.6-1.66.86.8-1.6-1.60.40.4-16.8-16.8-18.3-18.31.71.7-7.1-7.1-10.4-10.412.712.725.225.211.211.2-7.2-7.26.76.7-9.9-9.910.910.9-1.3-1.33.83.810.910.92.62.67.07.03.73.72.72.7-3.0-3.013.313.31.41.4-3.3-3.34.94.92.92.9-2.5-2.5-0.7-0.7-0.7-0.76.16.10.30.32.22.2-0.3-0.32.72.7-7.3-7.31.91.9-35.4-35.41.81.84.64.6-5.0-5.0-48.6-48.6-10.5-10.5-23.2-23.2-10.9-10.97.77.718.918.917.017.017.017.0-1.3-1.331.931.9-16.1-16.15.45.414.514.523.723.7-4.1-4.17.57.58.88.85.15.13.03.0-0.2-0.2-15.6-15.6-14.9-14.90.70.7-7.2-7.2-10.3-10.31.01.04.44.43.23.27.17.19.79.75.35.3-8.2-8.2-5.2-5.2-9.3-9.31.71.72.02.0-6.0-6.0-2.7-2.7-4.8-4.8-9.6-9.6-3.5-3.526.326.326.526.53.43.4-11.9-11.98.48.413.913.94.54.5-1.9-1.9145.2145.23.13.14.14.15.55.53.43.4-1.1-1.1-0.4-0.4-8.8-8.8-99.9-99.999900.099900.0-99.9-99.999900.099900.0-5.7-5.7-99.9-99.999900.099900.05.75.712.512.56.66.6-1.2-1.2-99.9-99.91989Q41990Q41991Q31992Q21993Q11993Q41994Q31995Q21996Q11996Q41997Q31998Q21999Q11999Q42000Q32001Q22002Q12002Q42003Q32004Q22005Q12005Q42006Q32007Q32008Q12008Q42009Q32010Q22011Q12011Q42012Q32013Q22014Q12014Q42015Q32016Q22017Q12017Q42018Q32019Q22020Q12020Q42021Q32022Q22022Q32022Q42023Q22023Q32024Q1-25k025k50k75k100k125ksmart-lab.ru