Seagate (STX) OCF US GAAP (year values)

2022 2023 2023 2024 2024   LTM ? CAGR 5 years ?
OCF, bln rub ? 1 657 942.0 942.0 918.0   1 058  
Changes by years, y/y, % 0% -43% 0% -100%     -12.2%

Seagate. OCF, bln rub

Created with Highcharts 6.0.6390.0390.0905.0905.0882.0882.0635.0635.01428.01428.01457.01457.0943.0943.02538.02538.0823.0823.01932.01932.01264.01264.03262.03262.03047.03047.02558.02558.02647.02647.01680.01680.01916.01916.02113.02113.01761.01761.01714.01714.01626.01626.01657.01657.01657.01657.0942.0942.0942.0942.0918.0918.01058.01058.0200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM0500100015002000250030003500smart-lab.ru

Seagate. OCF, changes, %

Created with Highcharts 6.0.6132.1132.1-2.5-2.5-28.0-28.0124.9124.92.02.0-35.3-35.3169.1169.1-67.6-67.6134.8134.8-34.6-34.6158.1158.1-6.6-6.6-16.0-16.03.53.5-36.5-36.514.014.010.310.3-16.7-16.7-2.7-2.7-5.1-5.11.91.9-43.2-43.2-100.0-100.015.315.320022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023202320242024LTM-150-100-50050100150200smart-lab.ru

Seagate. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.6333.0333.0287.0287.074.074.0500.0500.0162.0162.0373.0373.0395.0395.0192.0192.0324.0324.0317.0317.01445.01445.0388.0388.0577.0577.0228.0228.0269.0269.0243.0243.0468.0468.0448.0448.0388.0388.0478.0478.0180.0180.0180.0180.0218.0218.0218.0218.0434.0434.0434.0434.0265.0265.0233.0233.0431.0431.0527.0527.0269.0269.0665.0665.0239.0239.0577.0577.0195.0195.0938.0938.0683.0683.0443.0443.0374.0374.0205.0205.0426.0426.0558.0558.0438.0438.0390.0390.0378.0378.0460.0460.0228.0228.0122.0122.0188.0188.0266.0266.094.094.0381.0381.0562.0562.0482.0482.0724.0724.088.088.0753.0753.0507.0507.0719.0719.0844.0844.0856.0856.01443.01443.0382.0382.0655.0655.0850.0850.0288.0288.0480.0480.0473.0473.0521.0521.0251.0251.0169.0169.064.064.0234.0234.0116.0116.0206.0206.0-181.0-181.0754.0754.0304.0304.0278.0278.0245.0245.0160.0160.01132.01132.0682.0682.0602.0602.0824.0824.0592.0592.0237.0237.0587.0587.0456.0456.0297.0297.0496.0496.0245.0245.0245.0245.0127.0127.0127.0127.095.095.095.095.04 quarter3 quarter2 quarter1 quarter200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025242526-1k01k2k3k4ksmart-lab.ru

Seagate (STX) OCF US GAAP (quarter values)

2024Q3 2024Q4 2024Q4 2025Q1 2025Q1   LTM ?
OCF, bln rub ? 188.0 434.0 434.0 95.0 95.0   1 058
Changes by years, y/y, % -18% +99% +99% -25% -25%    
Changes by quarters, q/q, % +54% +131% 0% -78% 0%    

Seagate. OCF, bln rub

Created with Highcharts 6.0.6333.0333.064.064.0266.0266.0265.0265.0287.0287.0234.0234.094.094.0233.0233.074.074.0116.0116.0381.0381.0431.0431.0500.0500.0206.0206.0562.0562.0527.0527.0162.0162.0-181.0-181.0482.0482.0269.0269.0373.0373.0754.0754.0724.0724.0665.0665.0395.0395.0304.0304.088.088.0239.0239.0192.0192.0278.0278.0753.0753.0577.0577.0324.0324.0245.0245.0507.0507.0195.0195.0317.0317.0160.0160.0719.0719.0938.0938.01445.01445.01132.01132.0844.0844.0683.0683.0388.0388.0682.0682.0856.0856.0443.0443.0577.0577.0602.0602.01443.01443.0374.0374.0228.0228.0824.0824.0382.0382.0205.0205.0269.0269.0592.0592.0655.0655.0426.0426.0243.0243.0237.0237.0850.0850.0558.0558.0468.0468.0587.0587.0288.0288.0438.0438.0448.0448.0456.0456.0480.0480.0390.0390.0388.0388.0297.0297.0473.0473.0378.0378.0478.0478.0496.0496.0521.0521.0460.0460.0180.0180.0180.0180.0245.0245.0245.0245.0251.0251.0228.0228.0218.0218.0218.0218.0127.0127.0127.0127.0169.0169.0122.0122.0188.0188.0434.0434.0434.0434.095.095.095.095.02002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q42025Q1-5000500100015002000smart-lab.ru

Seagate. OCF, changes, y/y, %

Created with Highcharts 6.0.6-13.8-13.8265.6265.6-64.7-64.7-12.1-12.1-74.2-74.2-50.4-50.4305.3305.385.085.0575.7575.777.677.647.547.522.322.3-67.6-67.6-187.9-187.9-14.2-14.2-49.0-49.0130.2130.2-516.6-516.650.250.2147.2147.25.95.9-59.7-59.7-87.8-87.8-64.1-64.1-51.4-51.4-8.6-8.6755.7755.7141.4141.468.868.8-11.9-11.9-32.7-32.7-66.2-66.2-2.2-2.2-34.7-34.741.841.8381.0381.0355.8355.8607.5607.517.417.4-27.2-27.2-73.1-73.1-39.8-39.81.41.4-35.1-35.148.748.7-11.7-11.768.668.6-15.6-15.6-60.5-60.536.936.9-73.5-73.5-45.2-45.218.018.0-28.2-28.271.571.5107.8107.8-9.7-9.7-60.0-60.029.829.831.031.092.692.6147.7147.7-66.1-66.1-21.5-21.5-4.3-4.3-22.3-22.366.766.7-11.0-11.0-13.4-13.4-34.9-34.9-1.5-1.5-3.1-3.123.223.267.067.010.110.121.721.7-62.3-62.3-62.3-62.3-50.6-50.6-50.6-50.6-51.8-51.8-100.0-100.0-50.4-50.421.121.121.121.1-48.2-48.2-48.2-48.2-32.7-32.7-46.5-46.5-17.5-17.599.199.199.199.1-25.2-25.2-25.2-25.22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q22023Q32023Q42024Q12024Q32024Q42025Q1-750-500-25002505007501000smart-lab.ru

Seagate. OCF, changes, q/q, %

Created with Highcharts 6.0.6-80.8-80.8315.6315.6-0.4-0.48.38.3-18.5-18.5-59.8-59.8147.9147.9-68.2-68.256.856.8228.4228.413.113.116.016.0-58.8-58.8172.8172.8-6.2-6.2-69.3-69.3-211.7-211.7-366.3-366.3-44.2-44.238.738.7102.1102.1-4.0-4.0-8.1-8.1-40.6-40.6-23.0-23.0-71.1-71.1171.6171.6-19.7-19.744.844.8170.9170.9-23.4-23.4-43.8-43.8-24.4-24.4106.9106.9-61.5-61.562.662.6-49.5-49.5349.4349.430.530.554.154.1-21.7-21.7-25.4-25.4-19.1-19.1-43.2-43.275.875.825.525.5-48.2-48.230.230.24.34.3139.7139.7-74.1-74.1-39.0-39.0261.4261.4-53.6-53.6-46.3-46.331.231.2120.1120.110.610.6-35.0-35.0-43.0-43.0-2.5-2.5258.6258.6-34.4-34.4-16.1-16.125.425.4-50.9-50.952.152.12.32.31.81.85.35.3-18.8-18.8-0.5-0.5-23.5-23.559.359.3-20.1-20.126.526.53.83.85.05.0-11.7-11.7-60.9-60.936.136.12.42.4-100.0-100.0-4.4-4.4-41.7-41.733.133.1-27.8-27.854.154.1130.9130.9-78.1-78.12003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q12023Q32023Q42024Q12024Q22024Q32024Q42025Q1-600-400-2000200400smart-lab.ru