Sherwin-Williams (SHW) OCF US GAAP (year values)

2022 2022 2023   LTM ? CAGR 5 years ?
OCF, bln rub ? 1 920 3 522   2 221  
Changes by years, y/y, % -100% +83%     +12.6%

Sherwin-Williams. OCF, bln rub

Created with Highcharts 6.0.6250.5250.5282.7282.7332.6332.6439.5439.5478.5478.5485.1485.1461.1461.1561.6561.6558.9558.9558.9558.9544.7544.7716.7716.7815.8815.8874.5874.5876.2876.2859.2859.2706.6706.6735.8735.8887.9887.91083.81083.81081.51081.51447.51447.51308.61308.61884.01884.01943.71943.72321.32321.33408.63408.62244.62244.61919.91919.93521.93521.92220.72220.719941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212829202220222023LTM01k2k3k4ksmart-lab.ru

Sherwin-Williams. OCF, changes, %

Created with Highcharts 6.0.612.912.917.717.732.132.18.98.91.41.4-4.9-4.921.821.8-0.5-0.50.00.0-2.5-2.531.631.613.813.87.27.20.20.2-1.9-1.9-17.8-17.84.14.120.720.722.122.1-0.2-0.233.833.8-9.6-9.644.044.03.23.219.419.446.846.8-34.1-34.1-100.0-100.083.483.4-36.9-36.91995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212728202220222023LTM-150-100-50050100smart-lab.ru

Sherwin-Williams. OCF, sum by quarters, bln rub

Created with Highcharts 6.0.6154.0154.0161.7161.7132.9132.9181.3181.3259.3259.3235.0235.0209.9209.9249.8249.8220.8220.8281.8281.8186.9186.9353.3353.3279.0279.0310.8310.8283.6283.6243.5243.5229.0229.0289.8289.8318.6318.6305.9305.9200.2200.2545.0545.0342.0342.0625.1625.1512.5512.5659.9659.9844.8844.8193.9193.9641.0641.01.41.4918.6918.680.180.1134.5134.5151.5151.5166.4166.4181.5181.5107.0107.0233.4233.4251.2251.2201.8201.8205.6205.6213.7213.7264.5264.5303.8303.8293.1293.1329.8329.8349.2349.2241.2241.2337.8337.8367.2367.2475.8475.8549.7549.7553.5553.5456.6456.6672.7672.7852.1852.1903.4903.41489.21489.2849.4849.4639.2639.21308.71308.71074.71074.791.691.647.247.2109.0109.0113.2113.2117.7117.7153.8153.879.779.7228.1228.1247.5247.5183.2183.2247.2247.2197.6197.6312.4312.4358.9358.9323.3323.3378.7378.7352.3352.3261.3261.3357.0357.0393.2393.2414.7414.7404.1404.1589.8589.8354.3354.3538.3538.3794.0794.01019.71019.71005.61005.6613.4613.41206.41206.41202.91202.9-75.2-75.2-60.7-60.7-60.8-60.8-21.4-21.4-80.0-80.0-10.7-10.7-61.9-61.9-167.5-167.5-111.2-111.2-111.7-111.7-103.1-103.1-98.8-98.8-79.4-79.4-88.2-88.2-60.5-60.5-112.3-112.3-115.8-115.8-153.2-153.2-154.8-154.8-91.1-91.1-83.1-83.1-55.1-55.1-79.8-79.8231.8231.840.740.7-36.0-36.054.954.9195.7195.726.326.388.288.22.02.0-58.9-58.94 quarter3 quarter2 quarter1 quarter199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202431-1k01k2k3k4ksmart-lab.ru

Sherwin-Williams (SHW) OCF US GAAP (quarter values)

2023Q4 2024Q1 2024Q1 2024Q2 2024Q3   LTM ?
OCF, bln rub ? 918.6 1.97 -58.9 1 203 1 075   2 221
Changes by years, y/y, % +43% -98% -167% 0% -18%    
Changes by quarters, q/q, % +65 986% -100% -3 090% -2 142% -11%    

Sherwin-Williams. OCF, bln rub

Created with Highcharts 6.0.6-75.2-75.291.691.680.180.1154.0154.0-60.7-60.747.247.2134.5134.5161.7161.7-60.8-60.8109.0109.0151.5151.5132.9132.9-21.4-21.4113.2113.2166.4166.4181.3181.3-80.0-80.0117.7117.7181.5181.5259.3259.3-10.7-10.7153.8153.8107.0107.0235.0235.0-61.9-61.979.779.7233.4233.4209.9209.9-167.5-167.5228.1228.1251.2251.2249.8249.8-111.2-111.2247.5247.5201.8201.8220.8220.8-111.7-111.7183.2183.2205.6205.6281.8281.8-103.1-103.1247.2247.2213.7213.7186.9186.9-98.8-98.8197.6197.6264.5264.5353.3353.3-79.4-79.4312.4312.4303.8303.8279.0279.0-88.2-88.2358.9358.9293.1293.1310.8310.8-60.5-60.5323.3323.3329.8329.8283.6283.6-112.3-112.3378.7378.7349.2349.2243.5243.5-115.8-115.8352.3352.3241.2241.2229.0229.0-153.2-153.2261.3261.3337.8337.8289.8289.8-154.8-154.8357.0357.0367.2367.2318.6318.6-91.1-91.1393.2393.2475.8475.8305.9305.9-83.1-83.1414.7414.7549.7549.7200.2200.2-55.1-55.1404.1404.1553.5553.5545.0545.0-79.8-79.8589.8589.8456.6456.6342.0342.0231.8231.8354.3354.3672.7672.7625.1625.140.740.7538.3538.3852.1852.1512.5512.5-36.0-36.0794.0794.0903.4903.4659.9659.954.954.91019.71019.71489.21489.2844.8844.8195.7195.71005.61005.6849.4849.4193.9193.926.326.3613.4613.4639.2639.2641.0641.088.288.21206.41206.41308.71308.71.41.4918.6918.62.02.0-58.9-58.91202.91202.91074.71074.71994Q11994Q41995Q31996Q21997Q11997Q41998Q31999Q22000Q12000Q42001Q32002Q22003Q12003Q42004Q32005Q22006Q12006Q42007Q32008Q22009Q12009Q42010Q32011Q22012Q12012Q42013Q32014Q22015Q12015Q42016Q32017Q22018Q12018Q42019Q32020Q22021Q12021Q42022Q32023Q12023Q42024Q1-5000500100015002000smart-lab.ru

Sherwin-Williams. OCF, changes, y/y, %

Created with Highcharts 6.0.6-19.3-19.3-48.5-48.567.967.95.05.00.20.2130.9130.912.612.6-17.8-17.8-64.8-64.83.93.99.89.836.436.4273.8273.84.04.09.19.143.043.0-86.6-86.630.730.7-41.0-41.0-9.4-9.4478.1478.1-48.2-48.2118.1118.1-10.7-10.7170.7170.7186.2186.27.67.619.019.0-33.6-33.68.58.5-19.7-19.7-11.6-11.60.50.5-26.0-26.01.81.827.727.7-7.7-7.734.934.93.93.9-33.7-33.7-4.2-4.2-20.1-20.123.823.889.089.0-19.6-19.658.158.114.914.9-21.0-21.011.111.114.914.9-3.5-3.511.411.4-31.3-31.3-9.9-9.912.512.5-8.7-8.785.585.517.117.15.95.9-14.1-14.13.23.2-7.0-7.0-30.9-30.9-6.0-6.032.232.2-25.8-25.840.140.126.626.61.11.136.636.68.78.79.99.9-41.1-41.110.210.229.629.6-4.0-4.0-8.8-8.85.55.515.515.5-34.5-34.5-33.7-33.7-2.6-2.60.70.7172.2172.244.944.946.046.0-17.5-17.5-37.2-37.2-390.5-390.5-39.9-39.947.347.382.882.8-82.4-82.451.951.926.726.7-18.0-18.0-188.2-188.247.547.56.06.028.828.8-252.7-252.728.428.464.864.828.028.0256.5256.5-1.4-1.4-43.0-43.0-77.0-77.0-86.6-86.6-39.0-39.0-24.7-24.7-100.0-100.0230.6230.6235.4235.496.796.7104.7104.7-99.8-99.843.343.3-97.8-97.8-166.8-166.8-0.3-0.3-17.9-17.91995Q11995Q31996Q11996Q31997Q11997Q31998Q11998Q31999Q11999Q32000Q12000Q32001Q12001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q22023Q42024Q12024Q2-600-400-2000200400600smart-lab.ru

Sherwin-Williams. OCF, changes, q/q, %

Created with Highcharts 6.0.6-221.8-221.8-12.6-12.692.392.3-139.4-139.4-177.8-177.8185.0185.020.220.2-137.6-137.6-279.3-279.339.039.0-12.3-12.3-116.1-116.1-629.0-629.047.047.09.09.0-144.1-144.1-247.1-247.154.254.242.942.9-104.1-104.1-1537.4-1537.4-30.4-30.4119.6119.6-126.3-126.3-228.8-228.8192.9192.9-10.1-10.1-179.8-179.8-236.2-236.210.110.1-0.6-0.6-144.5-144.5-322.6-322.6-18.5-18.59.49.4-150.6-150.6-264.0-264.012.212.237.137.1-136.6-136.6-339.8-339.8-13.6-13.6-12.5-12.5-152.8-152.8-300.1-300.133.933.933.633.6-122.5-122.5-493.6-493.6-2.7-2.7-8.2-8.2-131.6-131.6-507.0-507.0-18.3-18.36.06.0-119.5-119.5-634.2-634.22.02.0-14.0-14.0-139.6-139.6-437.3-437.3-7.8-7.8-30.3-30.3-147.6-147.6-404.2-404.2-31.5-31.5-5.0-5.0-166.9-166.9-270.6-270.629.329.3-14.2-14.2-153.4-153.4-330.5-330.52.92.9-13.2-13.2-128.6-128.6-531.5-531.521.021.0-35.7-35.7-127.2-127.2-598.9-598.932.632.6-63.6-63.6-127.5-127.5-833.8-833.837.037.0-1.5-1.5-114.6-114.6-839.0-839.0-22.6-22.6-25.1-25.1-32.2-32.252.852.889.989.9-7.1-7.1-93.5-93.51221.11221.158.358.3-39.9-39.9-107.0-107.0-2308.5-2308.513.813.8-27.0-27.0-91.7-91.71757.41757.446.046.0-43.3-43.3-76.8-76.8413.8413.8-15.5-15.5-77.2-77.2-86.4-86.42232.32232.34.24.2-100.0-100.0-86.2-86.21267.81267.88.58.5-99.9-99.965986.365986.3-99.8-99.8-3089.8-3089.8-2142.3-2142.3-10.7-10.71994Q21994Q41995Q21995Q41996Q21996Q41997Q21997Q41998Q21998Q41999Q21999Q42000Q22000Q42001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32023Q42024Q12024Q3-20k020k40k60k80ksmart-lab.ru