MicroStrategy (MSTR) FCF yield US GAAP (year values)

2020 2021 2022 2022 2023   LTM ?
FCF yield, % ? -28.6% -46.5% 0.20% -17.9% -21.9%   -0.04%
Changes by years, y/y, % -32pp -18pp +47pp -18pp -4pp    

MicroStrategy. FCF yield, %

Created with Highcharts 6.0.6-1.1-1.1-0.1-0.1-17.8-17.8-2.0-2.0-2.1-2.14.24.28.38.38.28.26.76.77.87.810.210.26.66.65.95.91.21.21.01.01.01.0-3.4-3.467.167.148.048.049.549.52.62.63.53.5-28.6-28.6-46.5-46.50.20.2-17.9-17.9-21.9-21.9-0.0-0.0199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023LTM-75-50-250255075smart-lab.ru

MicroStrategy. FCF yield, changes, pp

Created with Highcharts 6.0.61.01.0-17.7-17.715.815.8-0.0-0.06.36.34.04.0-0.0-0.0-1.5-1.51.11.12.42.4-3.6-3.6-0.7-0.7-4.7-4.7-0.2-0.2-0.1-0.1-4.3-4.370.570.5-19.1-19.11.51.5-46.9-46.90.90.9-32.0-32.0-17.9-17.946.746.7-18.1-18.1-4.0-4.021.921.919992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220222023LTM-75-50-250255075100smart-lab.ru

MicroStrategy (MSTR) FCF yield US GAAP (quarter values)

2023Q4 2024Q1 2024Q2 2024Q2 2024Q3   LTM ?
FCF yield, % ? -19.5% -11.5% -12.2% -15.5% -3.76%   -0.04%
Changes by years, y/y, % +26pp +48pp +0pp -3pp +12pp    
Changes by quarters, q/q, % -13pp +8pp -1pp -3pp +12pp    

MicroStrategy. FCF yield, %

Created with Highcharts 6.0.6-0.2-0.2-0.7-0.7-0.8-0.8-2.1-2.1-1.3-1.3-1.3-1.3-0.3-0.3-0.7-0.7-3.4-3.4-5.5-5.5-56.2-56.2-17.0-17.0-47.4-47.4-53.1-53.1-1.9-1.96.36.3677.1677.145.045.0-1.8-1.82.42.42.12.11.81.83.93.95.85.88.08.09.59.58.28.29.99.912.012.010.310.39.09.07.07.08.48.48.18.17.07.06.36.36.86.88.68.68.18.19.19.112.012.011.411.410.210.211.011.06.06.05.65.66.66.67.97.98.18.16.76.76.36.33.83.82.32.31.01.01.21.20.10.1-0.2-0.21.51.51.01.0-1.1-1.1-0.8-0.80.40.41.01.02.92.93.23.21.11.1-0.3-0.31.81.83.33.34.64.66.76.76.76.76.26.26.26.24.84.83.93.93.63.64.34.34.94.94.54.54.14.12.92.90.30.30.50.51.61.61.81.83.53.55.05.03.13.1-26.9-26.9-29.4-29.4-32.5-32.5-40.8-40.8-45.4-45.4-43.6-43.6-306.7-306.7-415.5-415.5-38.7-38.70.60.61.21.20.10.1-45.8-45.8-59.5-59.5-12.6-12.6-16.2-16.2-7.0-7.0-19.5-19.5-11.5-11.5-12.2-12.2-15.5-15.5-3.8-3.81998Q21998Q41999Q21999Q42000Q22001Q12001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q32022Q42023Q12023Q32023Q42024Q22024Q3-500-2500250500750smart-lab.ru

MicroStrategy. FCF yield, changes, pp

Created with Highcharts 6.0.6-1.0-1.0-0.5-0.50.50.51.41.4-2.1-2.1-4.2-4.2-55.5-55.5-16.7-16.7-44.0-44.0-47.6-47.615.115.1724.4724.498.198.10.10.1-3.9-3.9-675.0-675.0-43.2-43.25.75.73.33.35.95.97.77.74.34.34.14.14.04.00.80.80.80.8-2.9-2.9-3.6-3.6-2.3-2.3-2.0-2.0-0.7-0.7-1.6-1.60.50.51.11.12.92.95.25.22.82.82.12.11.91.9-6.0-6.0-5.8-5.8-3.6-3.6-3.1-3.12.12.11.11.1-0.3-0.3-4.2-4.2-5.8-5.8-5.7-5.7-5.1-5.1-3.7-3.7-2.4-2.40.40.4-0.2-0.2-1.2-1.2-0.6-0.6-1.1-1.1-0.1-0.14.04.04.04.00.70.7-1.3-1.3-1.2-1.20.00.03.53.57.07.05.05.02.92.91.61.6-1.9-1.9-2.9-2.9-2.6-2.6-1.9-1.90.10.10.60.60.50.5-1.4-1.4-4.7-4.7-4.0-4.0-2.4-2.4-1.0-1.03.23.24.54.51.41.4-28.8-28.8-32.9-32.9-37.5-37.5-43.8-43.8-18.4-18.4-14.2-14.2-274.2-274.2-374.7-374.7-6.2-6.246.046.033.733.743.743.7-2.2-2.2-60.7-60.738.838.826.326.348.048.00.40.4-2.9-2.912.412.41999Q21999Q42000Q22001Q12001Q22001Q42002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q12022Q12022Q42023Q42024Q12024Q2-750-500-25002505007501000smart-lab.ru

MicroStrategy. FCF yield, changes, pp

Created with Highcharts 6.0.6-0.5-0.5-0.1-0.1-1.3-1.30.90.9-0.0-0.01.01.0-0.5-0.5-2.6-2.6-2.1-2.1-50.7-50.739.239.2-30.3-30.3-5.7-5.751.251.28.28.2670.7670.7-632.1-632.1-46.8-46.84.24.2-0.4-0.4-0.2-0.22.12.11.91.92.22.21.61.6-1.4-1.41.71.72.22.2-1.7-1.7-1.4-1.4-2.0-2.01.41.4-0.3-0.3-1.1-1.1-0.7-0.70.50.51.81.8-0.5-0.51.01.02.92.9-0.6-0.6-1.2-1.20.80.8-5.0-5.0-0.4-0.41.01.01.31.30.20.2-1.4-1.4-0.4-0.4-2.5-2.5-1.5-1.5-1.2-1.20.20.2-1.1-1.1-0.2-0.21.61.6-0.5-0.5-2.1-2.10.30.31.21.20.60.62.02.00.30.3-2.1-2.1-1.5-1.52.12.11.51.51.31.32.12.10.10.1-0.6-0.60.00.0-1.4-1.4-0.9-0.9-0.3-0.30.70.70.70.7-0.5-0.5-0.4-0.4-1.2-1.2-2.6-2.60.20.21.21.20.20.21.61.61.51.5-1.9-1.9-30.0-30.0-2.5-2.5-3.1-3.1-8.3-8.3-4.6-4.61.81.8-263.1-263.1-108.8-108.8376.8376.839.339.30.60.6-1.1-1.1-45.9-45.9-13.7-13.746.946.9-3.5-3.59.19.1-12.5-12.58.18.1-0.7-0.7-3.3-3.311.711.71998Q31999Q11999Q32000Q12000Q32000Q42001Q32002Q12002Q32003Q12003Q32004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q12022Q12022Q42023Q22023Q42024Q12024Q2-750-500-2500250500750smart-lab.ru