Magadanenergo (MAGE) FCF yield MSFO (year values)

2019 2020 2021 2022 2023   LTM ? CAGR 5 years ?
FCF yield, % ? 73.6% 9.9% 4.9% -163.5% -139.8%   -201.5%  
Changes by years, y/y, % +142pp -64pp -5pp -168pp +24pp     +15.5%

Magadanenergo. FCF yield, %

Created with Highcharts 6.0.6-110.4-110.4-47.9-47.9-68.1-68.173.673.69.99.94.94.9-163.5-163.5-139.8-139.8-201.5-201.520162017201820192020202120222023LTM-250-200-150-100-50050100smart-lab.ru

Magadanenergo. FCF yield, changes, pp

Created with Highcharts 6.0.662.562.5-20.2-20.2141.7141.7-63.7-63.7-5.0-5.0-168.4-168.423.723.7-61.7-61.72017201820192020202120222023LTM-200-150-100-50050100150200smart-lab.ru

Magadanenergo (MAGE) FCF yield MSFO (quarter values)

2021Q4 2022Q2 2022Q4 2023Q2 2023Q4   LTM ?
FCF yield, % ? 4.0% -43.7% -138.2% -101.5% -112.2%   -201.5%
Changes by years, y/y, % -4pp -52pp -142pp -58pp +26pp    
Changes by quarters, q/q, % -4pp -48pp -95pp +37pp -11pp    

Magadanenergo. FCF yield, %

Created with Highcharts 6.0.60.00.00.00.00.00.00.00.00.00.00.00.00.00.02.02.08.08.08.08.04.04.0-43.7-43.7-138.2-138.2-101.5-101.5-112.2-112.22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q22023Q4-150-125-100-75-50-25025smart-lab.ru

Magadanenergo. FCF yield, changes, pp

Created with Highcharts 6.0.66.06.0-4.0-4.0-51.7-51.7-142.2-142.2-57.8-57.826.126.12021Q22021Q42022Q22022Q42023Q22023Q4-200-150-100-50050smart-lab.ru

Magadanenergo. FCF yield, changes, pp

Created with Highcharts 6.0.66.06.00.00.0-4.0-4.0-47.7-47.7-94.5-94.536.736.7-10.7-10.72020Q42021Q22021Q42022Q22022Q42023Q22023Q4-125-100-75-50-2502550smart-lab.ru